A.H Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41623772
Højvangen 5, 3480 Fredensborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 682.97 | 589.06 | 653.88 |
| Total depreciation | -56.82 | -56.82 | -56.82 |
| EBIT | 626.16 | 532.24 | 597.07 |
| Other financial income | 460.85 | 15.10 | |
| Other financial expenses | - 319.98 | - 172.30 | - 324.37 |
| Pre-tax profit | 306.17 | 820.79 | 287.80 |
| Income taxes | -67.35 | - 182.10 | -70.10 |
| Net earnings | 238.83 | 638.69 | 217.70 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 7 528.25 | 7 906.44 | 7 849.62 |
| Tangible assets total | 7 528.25 | 7 906.44 | 7 849.62 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 2 010.00 | ||
| Current other receivables | 49.78 | ||
| Short term receivables total | 49.78 | 2 010.00 | |
| Cash and bank deposits | 158.47 | 36.67 | 58.26 |
| Cash and cash equivalents | 158.47 | 36.67 | 58.26 |
| Balance sheet total (assets) | 7 686.73 | 7 992.89 | 9 917.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 238.83 | 877.52 | |
| Profit of the financial year | 238.83 | 638.69 | 217.70 |
| Shareholders equity total | 278.83 | 917.52 | 1 135.22 |
| Provisions | 39.14 | 78.29 | 121.26 |
| Non-current loans from credit institutions | 4 071.04 | 3 389.29 | 5 206.72 |
| Non-current liabilities total | 4 071.04 | 3 389.29 | 5 206.72 |
| Current loans from credit institutions | 216.00 | 208.36 | 195.14 |
| Current trade creditors | 24.00 | 547.00 | 40.00 |
| Current owed to group member | 2 709.48 | 3 137.72 | |
| Short-term deferred tax liabilities | 28.20 | 142.96 | 13.13 |
| Other non-interest bearing current liabilities | 3 029.51 | 68.69 | |
| Current liabilities total | 3 297.72 | 3 607.79 | 3 454.68 |
| Balance sheet total (liabilities) | 7 686.73 | 7 992.89 | 9 917.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.