ODSHERRED MØBELOPBEVARING ApS — Credit Rating and Financial Key Figures
CVR number: 27037542
Højbyvej 14, 4500 Nykøbing Sj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 155.70 | 136.38 | 132.30 | 126.81 | 133.88 |
External services | -98.20 | -72.05 | -71.90 | -73.47 | -61.43 |
Gross profit | 57.50 | 64.33 | 60.40 | 53.34 | 72.45 |
Total depreciation | -42.69 | -42.69 | -42.69 | -42.69 | -42.69 |
EBIT | 14.80 | 21.64 | 17.71 | 10.64 | 29.75 |
Other financial expenses | -0.17 | -0.21 | -0.18 | ||
Pre-tax profit | 14.80 | 21.46 | 17.50 | 10.47 | 29.75 |
Income taxes | -3.23 | -4.69 | -3.84 | -2.24 | -6.07 |
Net earnings | 11.57 | 16.77 | 13.66 | 8.22 | 23.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 158.80 | 1 116.10 | 1 073.41 | 1 030.72 | 988.02 |
Tangible assets total | 1 158.80 | 1 116.10 | 1 073.41 | 1 030.72 | 988.02 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.44 | ||||
Prepayments and accrued income | 3.40 | ||||
Current deferred tax assets | 24.77 | 17.31 | 19.47 | 16.69 | 13.47 |
Short term receivables total | 25.21 | 17.31 | 19.47 | 16.69 | 16.87 |
Cash and bank deposits | 22.52 | 40.80 | 11.75 | 12.64 | 116.01 |
Cash and cash equivalents | 22.52 | 40.80 | 11.75 | 12.64 | 116.01 |
Balance sheet total (assets) | 1 206.52 | 1 174.21 | 1 104.63 | 1 060.05 | 1 120.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 454.51 | 466.08 | 482.85 | 496.51 | 504.73 |
Profit of the financial year | 11.57 | 16.77 | 13.66 | 8.22 | 23.68 |
Shareholders equity total | 591.08 | 607.85 | 621.51 | 629.73 | 653.41 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 615.44 | 566.36 | 483.12 | 430.32 | 467.49 |
Current liabilities total | 615.44 | 566.36 | 483.12 | 430.32 | 467.49 |
Balance sheet total (liabilities) | 1 206.52 | 1 174.21 | 1 104.63 | 1 060.05 | 1 120.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.