Odense Padel Center ApS — Credit Rating and Financial Key Figures
CVR number: 41692359
Peder Skrams Vej 5, 5220 Odense SØ
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 115.51 | 779.93 | 776.58 |
Total depreciation | - 147.31 | - 278.93 | - 278.93 |
EBIT | -31.80 | 501.00 | 497.65 |
Other financial income | 0.03 | ||
Other financial expenses | -8.35 | - 112.49 | -31.07 |
Pre-tax profit | -40.15 | 388.50 | 466.60 |
Income taxes | 8.76 | -85.50 | - 103.16 |
Net earnings | -31.39 | 303.00 | 363.44 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 1 247.34 | 968.41 | 689.48 |
Tangible assets total | 1 247.34 | 968.41 | 689.48 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 5.95 | ||
Prepayments and accrued income | 50.00 | 62.39 | 63.03 |
Current other receivables | 108.67 | 85.45 | 104.67 |
Current deferred tax assets | 8.76 | ||
Short term receivables total | 173.38 | 147.83 | 167.70 |
Cash and bank deposits | 128.33 | 160.46 | 85.92 |
Cash and cash equivalents | 128.33 | 160.46 | 85.92 |
Balance sheet total (assets) | 1 549.05 | 1 276.70 | 943.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -31.39 | 271.61 | |
Profit of the financial year | -31.39 | 303.00 | 363.44 |
Shareholders equity total | 8.61 | 311.61 | 675.06 |
Provisions | 28.96 | 28.96 | |
Non-current liabilities total | |||
Current trade creditors | 25.17 | 19.02 | 18.02 |
Current owed to participating | 1 507.79 | 818.57 | 28.76 |
Short-term deferred tax liabilities | 47.78 | 103.16 | |
Other non-interest bearing current liabilities | 7.48 | 50.76 | 89.16 |
Current liabilities total | 1 540.44 | 936.13 | 239.09 |
Balance sheet total (liabilities) | 1 549.05 | 1 276.70 | 943.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.