Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET KORSDAL A/S — Credit Rating and Financial Key Figures
CVR number: 28846894
C.F. Tietgens Boulevard 30, Fraugde 5220 Odense SØ
mb@bokagroup.dk
tel: 53774730
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44 354.87 | 41 334.88 | 42 004.50 | 42 246.79 | 39 447.71 |
| Total depreciation | -3 188.31 | -3 186.44 | -3 234.11 | -3 234.44 | -3 207.95 |
| EBIT | 41 166.56 | 38 148.44 | 38 770.39 | 39 012.35 | 36 239.76 |
| Other financial income | 15 043.43 | 14 043.07 | 12 654.43 | 10 857.43 | 9 061.40 |
| Other financial expenses | -15 594.64 | -15 611.56 | -16 843.25 | -17 697.72 | -18 124.46 |
| Net income from associates (fin.) | 42 119.69 | 34 701.08 | 38 507.41 | 36 503.27 | 38 742.14 |
| Pre-tax profit | 82 735.05 | 71 281.04 | 73 088.98 | 68 675.32 | 65 918.84 |
| Income taxes | -9 002.80 | -8 067.21 | -7 622.92 | -7 089.24 | -6 178.54 |
| Net earnings | 73 732.25 | 63 213.84 | 65 466.06 | 61 586.09 | 59 740.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 372 824.72 | 369 638.28 | 371 171.16 | 367 970.36 | 361 950.45 |
| Advance payments and construction in progress | 3 495.86 | ||||
| Tangible assets total | 372 824.72 | 373 134.14 | 371 171.16 | 367 970.36 | 361 950.45 |
| Holdings in group member companies | 263 633.45 | 298 334.53 | 336 841.94 | 373 345.21 | 412 087.35 |
| Investments total | 263 633.45 | 298 334.53 | 336 841.94 | 373 345.21 | 412 087.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 293.69 | 431.69 | 141.28 | 124.36 | |
| Current amounts owed by group member comp. | 297 966.26 | 280 789.03 | 239 410.86 | 210 203.95 | 170 206.72 |
| Current other receivables | 1 818.39 | 926.54 | 5 256.15 | 3 907.18 | 575.95 |
| Short term receivables total | 300 078.34 | 282 147.26 | 244 667.02 | 214 252.42 | 170 907.02 |
| Cash and bank deposits | 3 644.53 | ||||
| Cash and cash equivalents | 3 644.53 | ||||
| Balance sheet total (assets) | 940 181.03 | 953 615.93 | 952 680.12 | 955 567.98 | 944 944.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 30 000.00 | 30 000.00 | 30 000.00 | ||
| Other reserves | 97 032.70 | 131 733.78 | 170 241.19 | 206 744.46 | 206 744.46 |
| Retained earnings | 26 850.18 | 35 881.35 | 30 587.78 | 59 550.57 | 121 136.66 |
| Profit of the financial year | 73 732.25 | 63 213.84 | 65 466.06 | 61 586.09 | 59 740.30 |
| Shareholders equity total | 228 815.13 | 262 028.96 | 297 495.03 | 329 081.11 | 388 821.41 |
| Provisions | 22 096.20 | 23 961.50 | 25 866.19 | 27 580.10 | 28 874.88 |
| Non-current loans from credit institutions | 140 052.65 | 135 822.13 | 128 985.06 | 58 790.54 | 78 460.63 |
| Non-current other liabilities | 3 177.14 | 3 820.04 | 4 163.42 | 4 006.72 | 4 466.98 |
| Non-current liabilities total | 143 229.79 | 139 642.17 | 133 148.48 | 62 797.26 | 82 927.61 |
| Current loans from credit institutions | 12 627.44 | 10 912.92 | 8 842.57 | 73 915.39 | 50 964.55 |
| Advances received | 41.48 | 232.61 | 229.77 | ||
| Current trade creditors | 1 053.15 | 1 165.87 | 235.37 | 244.17 | 1 732.08 |
| Current owed to participating | 53 968.81 | 87 414.01 | 119 327.37 | 156 308.30 | 161 297.99 |
| Short-term deferred tax liabilities | 6 492.84 | 5 291.42 | 3 243.25 | 1 809.93 | 163.44 |
| Other non-interest bearing current liabilities | 471 897.66 | 423 199.08 | 364 480.39 | 303 599.12 | 229 933.10 |
| Current liabilities total | 546 039.91 | 527 983.30 | 496 170.42 | 536 109.51 | 444 320.93 |
| Balance sheet total (liabilities) | 940 181.03 | 953 615.93 | 952 680.12 | 955 567.98 | 944 944.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.