Ejendomsselskabet af 1/12 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 40031537
Lillevang 123, 7190 Billund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 27.28 | ||||
EBIT | 27.28 | 60.91 | 60.61 | 75.95 | 66.29 |
Other financial expenses | -6.08 | -8.78 | -7.21 | -10.08 | -36.12 |
Pre-tax profit | 21.19 | 52.13 | 53.40 | 66.87 | 30.17 |
Income taxes | -4.64 | -11.69 | -11.97 | -15.23 | -7.16 |
Net earnings | 16.55 | 40.45 | 41.43 | 51.64 | 23.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 182.06 | 1 182.06 | 1 182.06 | 1 182.06 | 1 182.06 |
Tangible assets total | 1 182.06 | 1 182.06 | 1 182.06 | 1 182.06 | 1 182.06 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 8.20 | ||||
Current other receivables | 5.37 | ||||
Short term receivables total | 5.37 | 8.20 | |||
Cash and bank deposits | 11.79 | 51.34 | 70.59 | 97.89 | 76.17 |
Cash and cash equivalents | 11.79 | 51.34 | 70.59 | 97.89 | 76.17 |
Balance sheet total (assets) | 1 199.21 | 1 233.39 | 1 252.65 | 1 288.14 | 1 258.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 16.55 | 56.99 | 98.42 | 150.06 | |
Profit of the financial year | 16.55 | 40.45 | 41.43 | 51.64 | 23.02 |
Shareholders equity total | 66.55 | 107.00 | 148.42 | 200.06 | 223.08 |
Non-current liabilities total | |||||
Current loans from credit institutions | 922.33 | 888.97 | 855.96 | 824.53 | 804.20 |
Current trade creditors | 3.61 | ||||
Current owed to participating | 178.39 | 184.66 | 184.66 | 184.66 | 184.66 |
Short-term deferred tax liabilities | 4.64 | 11.47 | 9.97 | 10.81 | 2.69 |
Other non-interest bearing current liabilities | 27.30 | 41.31 | 53.64 | 64.47 | 43.61 |
Current liabilities total | 1 132.66 | 1 126.40 | 1 104.22 | 1 088.08 | 1 035.15 |
Balance sheet total (liabilities) | 1 199.21 | 1 233.39 | 1 252.65 | 1 288.14 | 1 258.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.