Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET KORSDAL A/S — Credit Rating and Financial Key Figures
CVR number: 28846894
C.F. Tietgens Boulevard 30, Fraugde 5220 Odense SØ
mb@bokagroup.dk
tel: 53774730
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 124 120.61 | 110 750.95 | 116 164.01 | 113 484.16 | 113 129.69 |
| Total depreciation | -12 444.28 | -12 447.84 | -12 526.48 | -12 529.92 | -12 514.22 |
| EBIT | 111 676.33 | 98 303.10 | 103 637.52 | 100 954.24 | 100 615.47 |
| Other financial income | 27.26 | 166.12 | 119.28 | 194.73 | 118.53 |
| Other financial expenses | -17 047.14 | -17 141.96 | -19 548.12 | -22 010.76 | -23 619.78 |
| Pre-tax profit | 94 656.44 | 81 327.26 | 84 208.68 | 79 138.21 | 77 114.22 |
| Income taxes | -20 924.19 | -18 113.42 | -18 742.62 | -17 552.12 | -17 373.92 |
| Net earnings | 73 732.25 | 63 213.84 | 65 466.06 | 61 586.09 | 59 740.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 276 310.88 | 1 267 502.75 | 1 259 743.26 | 1 247 866.67 | 1 233 310.10 |
| Advance payments and construction in progress | 3 495.86 | ||||
| Tangible assets total | 1 276 310.88 | 1 270 998.61 | 1 259 743.26 | 1 247 866.67 | 1 233 310.10 |
| Investments total | |||||
| Non-current other receivables | 1 474.94 | 1 147.18 | 819.42 | 491.65 | |
| Long term receivables total | 1 474.94 | 1 147.18 | 819.42 | 491.65 | |
| Inventories total | |||||
| Current trade debtors | 1 060.75 | 672.26 | 767.31 | 777.66 | 1 174.76 |
| Prepayments and accrued income | 1.16 | 3.53 | 17.38 | 18.83 | 23.76 |
| Current other receivables | 3 066.17 | 3 527.35 | 5 329.41 | 4 800.86 | 1 365.84 |
| Short term receivables total | 4 128.08 | 4 203.14 | 6 114.11 | 5 597.36 | 2 564.36 |
| Cash and bank deposits | 3 644.53 | 5 615.99 | |||
| Cash and cash equivalents | 3 644.53 | 5 615.99 | |||
| Balance sheet total (assets) | 1 284 083.48 | 1 282 292.69 | 1 267 004.54 | 1 254 283.45 | 1 236 366.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 30 000.00 | 30 000.00 | 30 000.00 | ||
| Retained earnings | 123 882.88 | 167 615.13 | 200 828.96 | 266 295.03 | 327 881.11 |
| Profit of the financial year | 73 732.25 | 63 213.84 | 65 466.06 | 61 586.09 | 59 740.30 |
| Shareholders equity total | 228 815.13 | 262 028.96 | 297 495.03 | 329 081.11 | 388 821.41 |
| Provisions | 27 144.75 | 28 499.94 | 29 739.61 | 30 860.93 | 31 463.45 |
| Non-current loans from credit institutions | 423 165.54 | 402 854.13 | 379 647.29 | 229 350.42 | 195 455.51 |
| Non-current other liabilities | 13 431.99 | 16 347.00 | 17 553.72 | 18 805.94 | 20 257.73 |
| Non-current liabilities total | 436 597.53 | 419 201.14 | 397 201.01 | 248 156.36 | 215 713.24 |
| Current loans from credit institutions | 41 528.82 | 42 296.54 | 38 586.60 | 167 176.55 | 186 107.21 |
| Advances received | 1 485.04 | 805.90 | 2 451.46 | 1 153.76 | 965.28 |
| Current trade creditors | 2 922.00 | 2 391.12 | 948.32 | 2 099.79 | 5 814.12 |
| Current owed to participating | 53 968.81 | 87 414.01 | 119 327.37 | 156 308.30 | 161 297.99 |
| Short-term deferred tax liabilities | 19 138.57 | 15 847.74 | 15 027.98 | 12 865.40 | 12 051.07 |
| Other non-interest bearing current liabilities | 472 482.83 | 423 807.34 | 366 227.17 | 306 581.24 | 234 132.34 |
| Current liabilities total | 591 526.07 | 572 562.65 | 542 568.90 | 646 185.04 | 600 368.01 |
| Balance sheet total (liabilities) | 1 284 083.48 | 1 282 292.69 | 1 267 004.54 | 1 254 283.45 | 1 236 366.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.