Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KROG & BIDSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 35651594
Ny Strandvej 38, 3060 Espergærde
tel: 30315847
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 983.94 | 3 551.94 | 4 478.15 | 2 139.31 | 1 973.49 |
| Employee benefit expenses | -4 677.31 | -3 465.99 | -4 016.15 | -3 053.42 | -1 983.96 |
| Other operating expenses | - 223.47 | ||||
| Total depreciation | -15.33 | -10.36 | -9.50 | -6.76 | -4.00 |
| EBIT | 291.31 | 75.59 | 452.49 | - 920.86 | - 237.94 |
| Other financial income | 2.80 | ||||
| Other financial expenses | -7.86 | -11.09 | -17.53 | -27.24 | -36.10 |
| Pre-tax profit | 286.25 | 64.50 | 434.96 | - 948.11 | - 274.04 |
| Income taxes | -67.27 | -14.19 | -98.71 | 205.14 | 57.79 |
| Net earnings | 218.98 | 50.31 | 336.25 | - 742.97 | - 216.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.35 | 11.99 | 22.49 | 15.74 | 11.74 |
| Tangible assets total | 22.35 | 11.99 | 22.49 | 15.74 | 11.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 425.39 | 499.50 | 1 077.95 | 633.25 | 386.22 |
| Current amounts owed by group member comp. | 0.25 | ||||
| Prepayments and accrued income | 29.50 | 19.63 | 34.16 | 29.50 | 25.02 |
| Current other receivables | 129.99 | 279.19 | 421.58 | 698.88 | 326.85 |
| Current deferred tax assets | 32.96 | 18.77 | 193.69 | 251.47 | |
| Short term receivables total | 618.09 | 817.09 | 1 533.69 | 1 555.32 | 989.56 |
| Cash and bank deposits | 292.04 | 526.63 | 147.63 | 380.84 | 864.53 |
| Cash and cash equivalents | 292.04 | 526.63 | 147.63 | 380.84 | 864.53 |
| Balance sheet total (assets) | 932.48 | 1 355.71 | 1 703.82 | 1 951.89 | 1 865.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | -44.77 | 174.21 | 24.52 | 360.77 | - 382.20 |
| Profit of the financial year | 218.98 | 50.31 | 336.25 | - 742.97 | - 216.26 |
| Shareholders equity total | 224.21 | 274.52 | 610.77 | - 332.20 | - 548.46 |
| Provisions | 11.45 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 170.44 | 401.83 | 455.58 | 803.14 | 276.73 |
| Current owed to participating | 7.65 | 15.42 | 4.40 | 8.30 | |
| Current owed to group member | 206.74 | 220.17 | 1 111.61 | 1 650.99 | |
| Short-term deferred tax liabilities | 68.49 | ||||
| Other non-interest bearing current liabilities | 537.84 | 464.98 | 321.94 | 364.94 | 478.27 |
| Current liabilities total | 708.27 | 1 081.19 | 1 081.60 | 2 284.10 | 2 414.28 |
| Balance sheet total (liabilities) | 932.48 | 1 355.71 | 1 703.82 | 1 951.89 | 1 865.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.