JD Global Project ApS
CVR number: 39201143
Skovshovedvej 25 B, 2920 Charlottenlund
tel: 40224040
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.22 | -4.81 | -6.00 | 138.00 | 76.98 |
| EBIT | -4.22 | -4.81 | -6.00 | 138.00 | 76.98 |
| Other financial income | 0.66 | ||||
| Other financial expenses | -0.05 | -0.24 | -1.00 | -0.21 | |
| Pre-tax profit | -4.27 | -5.06 | -6.00 | 137.00 | 77.42 |
| Income taxes | 0.94 | 1.11 | 1.00 | -30.00 | -17.03 |
| Net earnings | -3.33 | -3.95 | -5.00 | 107.00 | 60.39 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 111.00 | 7.81 | |||
| Current amounts owed by group member comp. | 1.00 | 43.99 | |||
| Current other receivables | 38.00 | 2.00 | 0.58 | ||
| Current deferred tax assets | 1.61 | 2.72 | 4.00 | ||
| Short term receivables total | 1.61 | 2.72 | 42.00 | 114.00 | 52.39 |
| Cash and bank deposits | 330.00 | 177.25 | |||
| Cash and cash equivalents | 330.00 | 177.25 | |||
| Balance sheet total (assets) | 1.61 | 2.72 | 42.00 | 444.00 | 229.64 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3.00 | 3.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -2.38 | -5.71 | -10.00 | -15.00 | 92.34 |
| Profit of the financial year | -3.33 | -3.95 | -5.00 | 107.00 | 60.39 |
| Shareholders equity total | -2.71 | -6.66 | 25.00 | 132.00 | 192.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.88 | 3.00 | 4.00 | 10.00 | 10.00 |
| Current owed to group member | 2.45 | 6.38 | 13.00 | 272.00 | 9.88 |
| Short-term deferred tax liabilities | 30.00 | 17.03 | |||
| Current liabilities total | 4.32 | 9.38 | 17.00 | 312.00 | 36.91 |
| Balance sheet total (liabilities) | 1.61 | 2.72 | 42.00 | 444.00 | 229.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.