AT&T GLOBAL NETWORK SERVICES DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 21254681
Dronninggårds Alle 136, 2840 Holte
tel: 39536801
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 121.06 | 124.84 | 101.77 | 57.04 | 51.29 |
| Costs of manufacturing | -69.31 | -33.15 | -30.70 | ||
| Gross profit | 30.98 | 36.30 | 32.46 | 23.89 | 20.58 |
| Costs of management | -5.60 | -5.70 | -6.27 | ||
| Costs of distribution | -22.90 | -13.66 | -13.53 | ||
| EBIT | 4.33 | 4.62 | 3.97 | 4.53 | 0.78 |
| Other financial income | 5.70 | 9.57 | 13.97 | ||
| Other financial expenses | -0.11 | -0.11 | -0.22 | ||
| Pre-tax profit | 7.29 | 6.89 | 9.55 | 14.00 | 14.53 |
| Income taxes | -2.11 | -2.94 | -4.76 | ||
| Net earnings | 7.29 | 6.89 | 7.44 | 11.06 | 9.76 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 29.69 | 13.01 | 8.48 | ||
| Tangible assets total | 29.69 | 13.01 | 8.48 | ||
| Other receivables | 853.67 | 846.92 | |||
| Investments total | 853.67 | 846.92 | |||
| Non-curr. owed by group member comp. | 132.38 | ||||
| Non-current other receivables | 737.59 | ||||
| Long term receivables total | 737.59 | 132.38 | |||
| Inventories total | |||||
| Current trade debtors | 25.25 | 19.78 | 10.21 | ||
| Current amounts owed by group member comp. | 1.13 | 755.18 | 5.91 | ||
| Prepayments and accrued income | 1.30 | 0.77 | 0.61 | ||
| Current other receivables | 0.08 | ||||
| Current deferred tax assets | 4.33 | 3.47 | 3.39 | ||
| Short term receivables total | 32.02 | 779.28 | 20.12 | ||
| Cash and bank deposits | 35.79 | 54.45 | 57.94 | ||
| Cash and cash equivalents | 35.79 | 54.45 | 57.94 | ||
| Balance sheet total (assets) | 853.67 | 846.92 | 835.09 | 846.75 | 218.92 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 805.06 | 811.95 | 0.13 | 0.13 | 0.13 |
| Shares repurchased | 627.00 | ||||
| Retained earnings | -7.29 | -6.89 | 811.82 | 192.26 | 203.31 |
| Profit of the financial year | 7.29 | 6.89 | 7.44 | 11.06 | 9.76 |
| Shareholders equity total | 805.06 | 811.95 | 819.39 | 830.44 | 213.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.95 | 3.51 | 1.72 | ||
| Current owed to group member | 1.32 | 8.70 | |||
| Short-term deferred tax liabilities | 0.53 | ||||
| Other non-interest bearing current liabilities | 7.41 | 4.08 | 3.41 | ||
| Accruals and deferred income | 0.02 | 0.02 | 0.05 | ||
| Current liabilities total | 15.70 | 16.30 | 5.71 | ||
| Balance sheet total (liabilities) | 805.06 | 811.95 | 835.09 | 846.75 | 218.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.