ENGBRO ApS
CVR number: 30906667
Strandvejen 162, 3070 Snekkersten
imovi@imovi.dk
tel: 44472510
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.54 | -4.00 | |||
| Gross profit | -4.54 | -4.00 | -4.04 | -6.00 | -10.00 |
| EBIT | -4.54 | -4.00 | -4.04 | -6.00 | -10.00 |
| Other financial expenses | -0.02 | -0.65 | -3.05 | ||
| Pre-tax profit | -4.54 | -4.00 | -4.06 | -6.65 | -13.05 |
| Income taxes | 0.88 | ||||
| Net earnings | -4.54 | -4.00 | -3.18 | -6.65 | -13.05 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 104.59 | 104.59 | 104.59 | ||
| Long term receivables total | 104.59 | 104.59 | 104.59 | ||
| Inventories total | |||||
| Current other receivables | 0.01 | 0.02 | 0.02 | ||
| Short term receivables total | 0.01 | 0.02 | 0.02 | ||
| Other current investments | 104.59 | ||||
| Cash and bank deposits | 45.68 | 2.68 | 2.61 | 3.34 | |
| Cash and cash equivalents | 45.68 | 107.27 | 2.61 | 3.34 | |
| Balance sheet total (assets) | 45.69 | 107.27 | 107.22 | 104.61 | 107.93 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -3.77 | -8.31 | -12.31 | -15.49 | -22.14 |
| Profit of the financial year | -4.54 | -4.00 | -3.18 | -6.65 | -13.05 |
| Shareholders equity total | 41.69 | 37.69 | 34.51 | 27.86 | 14.81 |
| Non-current liabilities total | |||||
| Current bonds | 5.00 | 7.50 | |||
| Current loans from credit institutions | 0.04 | ||||
| Current owed to participating | 5.00 | 8.00 | 8.00 | ||
| Current owed to group member | 64.59 | 63.71 | 63.71 | 77.62 | |
| Other non-interest bearing current liabilities | 4.00 | 4.99 | 4.00 | ||
| Current liabilities total | 4.00 | 69.58 | 72.71 | 76.75 | 93.12 |
| Balance sheet total (liabilities) | 45.69 | 107.27 | 107.22 | 104.61 | 107.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.