BMB ApS — Credit Rating and Financial Key Figures
CVR number: 32270700
Sønderbyvej 33, 6731 Tjæreborg
tel: 70232464
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 774.65 | 8 196.43 | 8 326.77 | 9 912.32 | 7 091.91 |
Employee benefit expenses | -2 680.42 | -2 775.85 | -3 648.44 | -4 315.05 | -4 633.13 |
Other operating expenses | -97.50 | -98.01 | - 150.36 | - 177.28 | - 163.83 |
Total depreciation | - 302.35 | - 218.21 | - 285.89 | - 404.40 | - 568.23 |
EBIT | 3 694.39 | 5 104.37 | 4 242.08 | 5 015.59 | 1 726.73 |
Other financial income | 0.10 | 3.10 | 11.97 | 13.58 | 318.46 |
Other financial expenses | -87.27 | - 104.68 | - 139.29 | - 224.52 | - 440.28 |
Net income from associates (fin.) | 508.15 | 1 202.60 | 562.09 | ||
Pre-tax profit | 3 607.22 | 5 002.79 | 4 622.92 | 6 007.24 | 2 166.99 |
Income taxes | - 825.50 | -1 127.46 | -1 117.01 | - 165.62 | - 323.14 |
Net earnings | 2 781.72 | 3 875.33 | 3 505.90 | 5 841.63 | 1 843.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 936.55 | ||||
Intangible rights | 27.92 | ||||
Goodwill | 2 419.91 | 2 425.48 | 2 377.38 | 2 299.21 | 2 221.04 |
Intangible assets total | 2 419.91 | 2 425.48 | 2 405.30 | 2 299.21 | 3 157.60 |
Land and waters | 6 359.34 | 7 855.71 | 8 957.91 | 9 072.48 | 9 523.89 |
Machinery and equipment | 746.60 | 816.29 | 1 430.58 | 1 943.98 | 1 769.12 |
Tangible assets total | 7 105.93 | 8 672.00 | 10 388.48 | 11 016.46 | 11 293.02 |
Participating interests | 2 075.98 | 3 999.19 | 4 857.57 | ||
Investments total | 2 075.98 | 3 999.19 | 4 857.57 | ||
Long term receivables total | |||||
Raw materials and consumables | 9 858.84 | 10 383.04 | |||
Finished products/goods | 4 994.68 | 5 702.87 | 7 485.11 | ||
Inventories total | 4 994.68 | 5 702.87 | 7 485.11 | 9 858.84 | 10 383.04 |
Current trade debtors | 3 698.41 | 4 001.91 | 7 038.48 | 6 958.56 | 8 190.73 |
Prepayments and accrued income | 134.18 | 195.52 | 176.59 | 338.03 | 183.93 |
Current other receivables | 1 057.09 | 1 404.22 | 577.88 | 1 487.57 | 999.59 |
Short term receivables total | 4 889.69 | 5 601.65 | 7 792.94 | 8 784.16 | 9 374.25 |
Cash and bank deposits | 476.49 | 768.97 | 36.35 | 37.40 | 50.22 |
Cash and cash equivalents | 476.49 | 768.97 | 36.35 | 37.40 | 50.22 |
Balance sheet total (assets) | 19 886.70 | 23 170.97 | 30 184.16 | 35 995.25 | 39 115.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 600.00 | 2 000.00 | 1 000.00 | 2 000.00 | 600.00 |
Other reserves | 1 768.84 | 2 627.22 | |||
Retained earnings | 5 391.53 | 6 173.25 | 5 959.84 | 8 805.52 | 13 448.90 |
Profit of the financial year | 2 781.72 | 3 875.33 | 3 505.90 | 5 841.63 | 1 843.85 |
Shareholders equity total | 10 773.25 | 14 048.58 | 12 465.75 | 20 415.98 | 20 519.97 |
Provisions | 830.70 | 967.50 | 1 202.64 | 377.95 | 685.49 |
Non-current loans from credit institutions | 928.90 | 1 384.81 | 1 312.69 | 1 247.79 | 2 432.50 |
Non-current other liabilities | 150.00 | ||||
Non-current deferred tax liabilities | 767.54 | 874.86 | 881.88 | 990.30 | |
Non-current liabilities total | 1 846.44 | 2 259.66 | 2 194.57 | 2 238.09 | 2 432.50 |
Current loans from credit institutions | 430.00 | 226.47 | 7 078.01 | 5 990.61 | 5 532.97 |
Current trade creditors | 1 781.73 | 4 434.87 | 4 482.50 | 4 232.59 | 8 730.99 |
Short-term deferred tax liabilities | 398.05 | 723.54 | 696.86 | 424.75 | 402.39 |
Other non-interest bearing current liabilities | 3 826.54 | 510.35 | 2 063.84 | 2 315.28 | 811.39 |
Current liabilities total | 6 436.32 | 5 895.23 | 14 321.21 | 12 963.23 | 15 477.73 |
Balance sheet total (liabilities) | 19 886.70 | 23 170.97 | 30 184.16 | 35 995.25 | 39 115.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.