Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BMB ApS — Credit Rating and Financial Key Figures
CVR number: 32270700
Sønderbyvej 33, 6731 Tjæreborg
tel: 70232464
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 196.43 | 8 326.77 | 9 912.32 | 6 862.04 | 5 236.18 |
| Employee benefit expenses | -2 775.85 | -3 648.44 | -4 315.05 | -4 567.08 | -3 540.67 |
| Other operating expenses | -98.01 | - 150.36 | - 177.28 | ||
| Total depreciation | - 218.21 | - 285.89 | - 404.40 | - 568.23 | - 651.82 |
| EBIT | 5 104.37 | 4 242.08 | 5 015.59 | 1 726.73 | 1 043.69 |
| Other financial income | 3.10 | 11.97 | 13.58 | 318.46 | 150.98 |
| Other financial expenses | - 104.68 | - 139.29 | - 224.52 | - 440.28 | - 514.90 |
| Net income from associates (fin.) | 508.15 | 1 202.60 | 562.09 | -1 514.44 | |
| Pre-tax profit | 5 002.79 | 4 622.92 | 6 007.24 | 2 166.99 | - 834.67 |
| Income taxes | -1 127.46 | -1 117.01 | - 165.62 | - 323.14 | - 139.71 |
| Net earnings | 3 875.33 | 3 505.90 | 5 841.63 | 1 843.85 | - 974.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 936.55 | 1 826.22 | |||
| Intangible rights | 27.92 | ||||
| Goodwill | 2 425.48 | 2 377.38 | 2 299.21 | 2 221.04 | 2 142.88 |
| Intangible assets total | 2 425.48 | 2 405.30 | 2 299.21 | 3 157.60 | 3 969.10 |
| Land and waters | 7 855.71 | 8 957.91 | 9 072.48 | 9 523.89 | 9 501.70 |
| Machinery and equipment | 816.29 | 1 430.58 | 1 943.98 | 1 769.12 | 1 213.87 |
| Tangible assets total | 8 672.00 | 10 388.48 | 11 016.46 | 11 293.02 | 10 715.57 |
| Participating interests | 2 075.98 | 3 999.19 | 4 857.57 | 1 228.49 | |
| Investments total | 2 075.98 | 3 999.19 | 4 857.57 | 1 228.49 | |
| Long term receivables total | |||||
| Raw materials and consumables | 9 858.84 | 10 383.04 | 9 009.36 | ||
| Finished products/goods | 5 702.87 | 7 485.11 | |||
| Inventories total | 5 702.87 | 7 485.11 | 9 858.84 | 10 383.04 | 9 009.36 |
| Current trade debtors | 4 001.91 | 7 038.48 | 6 958.56 | 8 190.73 | 8 784.53 |
| Current owed by particip. interest comp. | 1 831.31 | ||||
| Prepayments and accrued income | 195.52 | 176.59 | 338.03 | 183.93 | 244.13 |
| Current other receivables | 1 404.22 | 577.88 | 1 487.57 | 1 119.87 | 37.75 |
| Current deferred tax assets | 459.75 | ||||
| Short term receivables total | 5 601.65 | 7 792.94 | 8 784.16 | 9 494.53 | 11 357.47 |
| Cash and bank deposits | 768.97 | 36.35 | 37.40 | 50.22 | 108.21 |
| Cash and cash equivalents | 768.97 | 36.35 | 37.40 | 50.22 | 108.21 |
| Balance sheet total (assets) | 23 170.97 | 30 184.16 | 35 995.25 | 39 235.97 | 36 388.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 2 000.00 | 600.00 | |
| Other reserves | 1 768.84 | 2 627.22 | 1 066.83 | ||
| Retained earnings | 6 173.25 | 5 959.84 | 8 805.52 | 13 448.90 | 16 011.42 |
| Profit of the financial year | 3 875.33 | 3 505.90 | 5 841.63 | 1 843.85 | - 974.38 |
| Shareholders equity total | 14 048.58 | 12 465.75 | 20 415.98 | 20 519.97 | 18 103.87 |
| Provisions | 967.50 | 1 202.64 | 377.95 | 685.49 | 825.20 |
| Non-current loans from credit institutions | 1 384.81 | 1 312.69 | 1 247.79 | 2 432.50 | 2 307.36 |
| Non-current deferred tax liabilities | 874.86 | 881.88 | 990.30 | ||
| Non-current liabilities total | 2 259.66 | 2 194.57 | 2 238.09 | 2 432.50 | 2 307.36 |
| Current loans from credit institutions | 226.47 | 7 078.01 | 5 990.61 | 5 532.97 | 6 349.53 |
| Current trade creditors | 4 434.87 | 4 482.50 | 4 232.59 | 8 730.99 | 7 791.87 |
| Current owed to participating | 400.28 | 434.00 | |||
| Short-term deferred tax liabilities | 723.54 | 696.86 | 424.75 | 402.39 | |
| Other non-interest bearing current liabilities | 510.35 | 2 063.84 | 2 315.28 | 531.39 | 576.36 |
| Current liabilities total | 5 895.23 | 14 321.21 | 12 963.23 | 15 598.01 | 15 151.76 |
| Balance sheet total (liabilities) | 23 170.97 | 30 184.16 | 35 995.25 | 39 235.97 | 36 388.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.