Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bodilsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36692758
Ræveholmsvej 16, 2690 Karlslunde
abodilsen@gmail.com
tel: 53747179
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.71 | -9.65 | |||
| Other operating expenses | -7.84 | -13.01 | -8.85 | ||
| EBIT | -7.84 | -13.01 | -8.85 | -8.71 | -9.65 |
| Other financial income | 684.73 | 17.17 | 93.90 | 44.93 | 38.98 |
| Other financial expenses | -4.02 | - 624.11 | - 214.00 | -32.94 | -0.98 |
| Net income from associates (fin.) | 623.71 | 418.74 | 562.17 | 404.84 | 420.40 |
| Pre-tax profit | 1 296.58 | - 201.22 | 433.22 | 408.11 | 448.75 |
| Income taxes | - 148.57 | 112.66 | 51.63 | -1.31 | -5.45 |
| Net earnings | 1 148.01 | -88.56 | 484.85 | 406.80 | 443.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 687.16 | 545.91 | 658.08 | 512.91 | 533.31 |
| Investments total | 687.16 | 545.91 | 658.08 | 512.91 | 533.31 |
| Non-current loans receivable | 1 550.20 | 1 230.00 | 320.87 | 819.14 | |
| Long term receivables total | 1 550.20 | 1 230.00 | 320.87 | 819.14 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 359.84 | 442.43 | 1 293.52 | 1 500.29 | 1 632.30 |
| Current deferred tax assets | 23.82 | 35.18 | 27.23 | ||
| Short term receivables total | 359.84 | 466.25 | 1 328.70 | 1 500.29 | 1 659.53 |
| Cash and bank deposits | 211.82 | 41.36 | 319.98 | 9.52 | 965.53 |
| Cash and cash equivalents | 211.82 | 41.36 | 319.98 | 9.52 | 965.53 |
| Balance sheet total (assets) | 2 809.03 | 2 283.51 | 2 627.64 | 2 841.86 | 3 158.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 220.00 | 117.00 | 122.00 | 135.00 |
| Other reserves | 637.16 | 455.91 | 568.08 | 422.91 | 43.31 |
| Retained earnings | 525.79 | 1 635.05 | 1 317.32 | 1 825.34 | 2 476.74 |
| Profit of the financial year | 1 148.01 | -88.56 | 484.85 | 406.80 | 443.30 |
| Shareholders equity total | 2 473.96 | 2 272.40 | 2 537.26 | 2 827.05 | 3 148.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 11.11 | 10.08 | ||
| Current owed to participating | 80.30 | ||||
| Short-term deferred tax liabilities | 327.57 | 5.19 | |||
| Other non-interest bearing current liabilities | 9.63 | 10.02 | |||
| Current liabilities total | 335.07 | 11.11 | 90.38 | 14.81 | 10.02 |
| Balance sheet total (liabilities) | 2 809.03 | 2 283.51 | 2 627.64 | 2 841.86 | 3 158.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.