NIPHA Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42241784
Tyrsbjergvej 98 B, Korup 5210 Odense NV
nh@fangelvvs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 54.95 | 88.22 | 148.91 |
Total depreciation | -0.75 | -1.28 | -8.71 |
EBIT | 54.21 | 86.94 | 140.19 |
Other financial income | 1.60 | 1.70 | |
Other financial expenses | -36.95 | -61.24 | -62.52 |
Pre-tax profit | 17.26 | 27.29 | 79.37 |
Income taxes | -4.93 | -6.36 | -17.47 |
Net earnings | 12.33 | 20.94 | 61.90 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 963.42 | 1 962.14 | 1 960.86 |
Machinery and equipment | 33.11 | ||
Tangible assets total | 1 963.42 | 1 962.14 | 1 993.96 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 32.70 | ||
Current owed by particip. interest comp. | 41.60 | ||
Current other receivables | 43.81 | 12.97 | |
Short term receivables total | 43.81 | 41.60 | 45.66 |
Cash and bank deposits | 61.62 | 78.87 | 160.08 |
Cash and cash equivalents | 61.62 | 78.87 | 160.08 |
Balance sheet total (assets) | 2 068.85 | 2 082.62 | 2 199.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 12.33 | 33.27 | |
Profit of the financial year | 12.33 | 20.94 | 61.90 |
Shareholders equity total | 52.33 | 73.27 | 135.16 |
Non-current loans from credit institutions | 1 281.78 | 1 167.79 | 1 105.86 |
Non-current owed to participating | 719.81 | 766.75 | 770.73 |
Non-current liabilities total | 2 001.60 | 1 934.54 | 1 876.59 |
Current loans from credit institutions | 10.00 | 63.20 | 63.70 |
Current trade creditors | 42.95 | ||
Short-term deferred tax liabilities | 4.93 | 6.36 | 17.47 |
Other non-interest bearing current liabilities | 5.25 | 44.17 | |
Accruals and deferred income | 19.67 | ||
Current liabilities total | 14.93 | 74.81 | 187.96 |
Balance sheet total (liabilities) | 2 068.85 | 2 082.62 | 2 199.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.