ETNA Coffee Technologies Nordics ApS — Credit Rating and Financial Key Figures
CVR number: 42769061
Nupark 49, Måbjerg 7500 Holstebro
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 098.48 | 2 607.19 |
Employee benefit expenses | -1 186.01 | -1 206.19 |
Total depreciation | - 115.96 | - 198.91 |
EBIT | 796.51 | 1 202.10 |
Other financial income | 0.30 | |
Other financial expenses | -7.27 | -23.82 |
Pre-tax profit | 789.24 | 1 178.58 |
Income taxes | - 174.59 | - 261.27 |
Net earnings | 614.65 | 917.31 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 205.42 | 284.84 |
Machinery and equipment | 265.18 | 200.94 |
Tangible assets total | 470.61 | 485.78 |
Other receivables | 12.00 | 12.00 |
Investments total | 12.00 | 12.00 |
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 1 016.45 | |
Prepayments and accrued income | 65.89 | |
Current other receivables | 21.39 | 21.67 |
Current deferred tax assets | 5.58 | |
Short term receivables total | 87.27 | 1 043.70 |
Cash and bank deposits | 451.50 | 644.79 |
Cash and cash equivalents | 451.50 | 644.79 |
Balance sheet total (assets) | 1 021.38 | 2 186.28 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 614.65 | |
Profit of the financial year | 614.65 | 917.31 |
Shareholders equity total | 654.65 | 1 571.95 |
Provisions | 3.83 | |
Non-current liabilities total | ||
Current loans from credit institutions | 31.22 | 27.81 |
Current trade creditors | 7.59 | 30.44 |
Current owed to group member | 109.45 | |
Short-term deferred tax liabilities | 170.76 | 270.69 |
Other non-interest bearing current liabilities | 43.88 | 285.39 |
Current liabilities total | 362.90 | 614.32 |
Balance sheet total (liabilities) | 1 021.38 | 2 186.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.