Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAMA Invest ApS — Credit Rating and Financial Key Figures
CVR number: 32559972
Bøgehøj 25, 2900 Hellerup
lm@bartenderskolen.dk
tel: 52396664
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 564.70 | 821.75 | 765.08 | 872.74 | 832.25 |
| Employee benefit expenses | - 442.57 | - 650.35 | - 983.26 | - 858.85 | - 583.75 |
| Other operating expenses | -82.38 | - 225.16 | |||
| EBIT | 122.13 | 171.40 | - 300.56 | - 211.27 | 248.50 |
| Other financial income | 38.46 | 4.69 | 135.64 | 87.52 | 36.11 |
| Other financial expenses | -21.16 | - 211.79 | -23.76 | -12.65 | -3.11 |
| Exchange rate differences | 500.85 | 250.00 | |||
| Net income from associates (fin.) | -9.98 | ||||
| Pre-tax profit | 630.30 | 214.30 | - 188.68 | - 136.41 | 281.50 |
| Income taxes | - 131.04 | -84.24 | 43.19 | -25.19 | -63.05 |
| Net earnings | 499.26 | 130.06 | - 145.50 | - 161.60 | 218.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 600.00 | 3 850.00 | |||
| Tangible assets total | 3 600.00 | 3 850.00 | |||
| Participating interests | 20.31 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 20.31 | 25.00 | 25.00 | 44.83 | 33.58 |
| Non-current loans receivable | 41.41 | 1 091.41 | 1 091.41 | 91.41 | 141.41 |
| Long term receivables total | 41.41 | 1 091.41 | 1 091.41 | 91.41 | 141.41 |
| Inventories total | |||||
| Prepayments and accrued income | 3.86 | ||||
| Current other receivables | 18.98 | 40.87 | 36.91 | 0.11 | 0.96 |
| Short term receivables total | 18.98 | 40.87 | 36.91 | 3.98 | 0.96 |
| Other current investments | 223.90 | 15.93 | 186.64 | 252.13 | 885.82 |
| Cash and bank deposits | 84.52 | 1.58 | 599.79 | 1 023.69 | 469.93 |
| Cash and cash equivalents | 308.41 | 17.51 | 786.42 | 1 275.82 | 1 355.75 |
| Balance sheet total (assets) | 3 989.12 | 5 024.78 | 1 939.74 | 1 416.03 | 1 531.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Shares repurchased | 57.00 | 57.00 | 122.00 | 67.50 | |
| Retained earnings | 1 005.51 | 1 447.77 | 1 520.83 | 1 253.34 | 1 024.23 |
| Profit of the financial year | 499.26 | 130.06 | - 145.50 | - 161.60 | 218.45 |
| Shareholders equity total | 1 639.77 | 1 769.83 | 1 567.34 | 1 348.73 | 1 445.18 |
| Provisions | 186.70 | 251.17 | |||
| Non-current loans from credit institutions | 1 975.00 | 1 975.00 | |||
| Non-current deferred tax liabilities | 205.93 | ||||
| Non-current liabilities total | 1 975.00 | 1 975.00 | 205.93 | ||
| Current loans from credit institutions | 633.52 | ||||
| Advances received | 144.67 | ||||
| Current trade creditors | 13.00 | 13.00 | 13.00 | 18.64 | |
| Current owed to participating | 51.55 | 0.56 | 0.56 | 6.31 | |
| Short-term deferred tax liabilities | 19.77 | 22.78 | 25.19 | 63.05 | |
| Other non-interest bearing current liabilities | 174.64 | 166.27 | 130.14 | 22.92 | 17.16 |
| Current liabilities total | 187.64 | 1 028.78 | 166.48 | 67.30 | 86.52 |
| Balance sheet total (liabilities) | 3 989.12 | 5 024.78 | 1 939.74 | 1 416.03 | 1 531.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.