Søgaard Agro ApS — Credit Rating and Financial Key Figures
CVR number: 43171852
Søgård Mark 3, Nors 7700 Thisted
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 775.70 | 5 561.58 |
Employee benefit expenses | -1 977.28 | -2 187.39 |
Other operating expenses | -50.00 | -20.96 |
Total depreciation | - 608.23 | - 915.46 |
Reduction in value of non-current assets | - 278.83 | - 174.68 |
EBIT | 2 140.19 | 2 437.78 |
Other financial income | 0.07 | 8.22 |
Other financial expenses | - 342.02 | -1 170.27 |
Pre-tax profit | 1 798.24 | 1 275.74 |
Income taxes | - 515.68 | -50.32 |
Net earnings | 1 282.56 | 1 225.42 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 16 226.86 | 16 226.86 |
Buildings | 9 737.61 | 9 511.22 |
Other tangible assets | 1 897.70 | 2 040.60 |
Tangible assets total | 27 862.17 | 27 778.68 |
Participating interests | 64.06 | |
Investments total | 64.06 | |
Non-current loans receivable | 15.00 | 15.00 |
Long term receivables total | 15.00 | 15.00 |
Semifinished products | 54.91 | 35.17 |
Raw materials and consumables | 596.64 | 600.51 |
Finished products/goods | 2 366.49 | 2 551.18 |
Inventories total | 3 018.04 | 3 186.86 |
Current trade debtors | 431.58 | 63.31 |
Prepayments and accrued income | 44.27 | |
Current other receivables | 156.59 | |
Short term receivables total | 431.58 | 264.17 |
Balance sheet total (assets) | 31 326.79 | 31 308.76 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 4 500.00 | 4 500.00 |
Retained earnings | 1 282.56 | |
Profit of the financial year | 1 282.56 | 1 225.42 |
Shareholders equity total | 5 782.56 | 7 007.98 |
Provisions | 515.68 | 566.00 |
Non-current loans from credit institutions | 21 669.42 | 20 665.02 |
Non-current leasing loans | 572.01 | |
Non-current liabilities total | 22 241.43 | 20 665.02 |
Current loans from credit institutions | 1 456.71 | 1 614.50 |
Current trade creditors | 392.48 | 94.81 |
Current owed to participating | 734.65 | 392.65 |
Other non-interest bearing current liabilities | 203.27 | 967.80 |
Current liabilities total | 2 787.12 | 3 069.77 |
Balance sheet total (liabilities) | 31 326.79 | 31 308.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.