NCG Importer Finance A/S — Credit Rating and Financial Key Figures

CVR number: 16316083
Sjællandsvej 1, Harte 6000 Kolding
tel: 70151566

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit44 230.0048 888.0059 250.0045 910.0033 014.00
Costs of management-4 807.00-4 546.00
Costs of distribution-18 595.00-17 682.00
Employee benefit expenses-7 672.00-7 324.00-6 116.00
EBIT20 828.0026 660.0051 578.0038 586.0026 898.00
Other financial income90.005.0020.00177.001 067.00
Other financial expenses-11.00-22.00-8.00-2.00-2.00
Pre-tax profit20 907.0026 643.0051 590.0038 761.0027 963.00
Income taxes-4 626.00-5 891.00-11 382.00-8 536.00-6 159.00
Net earnings16 281.0020 752.0040 208.0030 225.0021 804.00

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Finished products/goods37 297.0028 019.0029 855.0026 535.0019 490.00
Inventories total37 297.0028 019.0029 855.0026 535.0019 490.00
Current trade debtors8 645.007 789.0010 257.008 319.007 976.00
Current amounts owed by group member comp.32 819.0041 475.0059 379.0055 827.0044 868.00
Prepayments and accrued income1 035.00818.00550.00552.00730.00
Current other receivables193.00113.00154.00837.001.00
Current deferred tax assets7 317.006 547.003 142.00240.00240.00
Short term receivables total50 009.0056 742.0073 482.0065 775.0053 815.00
Cash and bank deposits24 355.0026 251.0012 421.00
Cash and cash equivalents24 355.0026 251.0012 421.00
Balance sheet total (assets)111 661.00111 012.00115 758.0092 310.0073 305.00

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital1 010.001 010.001 010.001 010.001 010.00
Shares repurchased17 000.0020 000.0040 000.0030 000.0035 500.00
Retained earnings- 505.00-4 224.00-23 472.00-13 264.00-18 539.00
Profit of the financial year16 281.0020 752.0040 208.0030 225.0021 804.00
Shareholders equity total33 786.0037 538.0057 746.0047 971.0039 775.00
Provisions30 027.0029 676.0014 249.001 092.001 092.00
Non-current other liabilities631.00
Non-current liabilities total631.00
Current loans from credit institutions26 443.0020 010.0021 002.0019 793.0015 898.00
Advances received703.00639.00444.00123.00338.00
Current trade creditors2 695.001 534.001 216.001 255.001 613.00
Current owed to group member132.00554.006 178.00264.00
Short-term deferred tax liabilities5 332.005 122.007 977.005 634.006 159.00
Other non-interest bearing current liabilities10 368.0012 401.007 868.005 903.003 996.00
Accruals and deferred income1 676.003 960.004 702.004 361.004 170.00
Current liabilities total47 217.0043 798.0043 763.0043 247.0032 438.00
Balance sheet total (liabilities)111 661.00111 012.00115 758.0092 310.0073 305.00
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.