EMPOWER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31598362
Bakkekammen 45, 4300 Holbæk
jason@coreworks.co
tel: 29379240
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.06 | -7.06 | -7.37 | -7.67 | -8.29 |
| EBIT | -7.06 | -7.06 | -7.37 | -7.67 | -8.29 |
| Other financial expenses | -0.13 | -1.00 | -0.55 | -0.00 | -0.01 |
| Net income from associates (fin.) | 135.76 | -49.34 | -36.19 | 132.36 | 45.25 |
| Pre-tax profit | 128.57 | -57.40 | -44.11 | 124.69 | 36.95 |
| Income taxes | 1.12 | -0.44 | 5.04 | -2.53 | |
| Net earnings | 129.69 | -57.84 | -44.11 | 129.73 | 34.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 262.62 | 213.28 | 77.09 | 209.45 | 174.70 |
| Investments total | 262.62 | 213.28 | 77.09 | 209.45 | 174.70 |
| Non-curr. owed by group member comp. | 71.57 | ||||
| Long term receivables total | 71.57 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 38.05 | 54.92 | 57.05 | ||
| Current deferred tax assets | 4.00 | 2.00 | |||
| Short term receivables total | 4.00 | 40.05 | 54.92 | 57.05 | |
| Cash and bank deposits | 0.78 | 73.50 | 63.59 | 55.92 | 65.62 |
| Cash and cash equivalents | 0.78 | 73.50 | 63.59 | 55.92 | 65.62 |
| Balance sheet total (assets) | 338.97 | 286.78 | 180.72 | 320.28 | 297.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.00 | 61.00 | 67.50 | ||
| Other reserves | 135.62 | 88.28 | 84.45 | 49.70 | |
| Retained earnings | - 113.28 | 63.75 | 94.19 | -95.36 | 1.61 |
| Profit of the financial year | 129.69 | -57.84 | -44.11 | 129.73 | 34.42 |
| Shareholders equity total | 333.03 | 219.19 | 175.08 | 304.81 | 278.23 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.64 | 5.64 | |||
| Current owed to participating | 0.30 | ||||
| Current owed to group member | 61.95 | ||||
| Short-term deferred tax liabilities | 9.84 | 12.50 | |||
| Other non-interest bearing current liabilities | 5.64 | 5.64 | 5.64 | 1.01 | |
| Current liabilities total | 5.94 | 67.59 | 5.64 | 15.47 | 19.15 |
| Balance sheet total (liabilities) | 338.97 | 286.78 | 180.72 | 320.28 | 297.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.