EMPOWER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31598362
Bakkekammen 45, 4300 Holbæk
jason@coreworks.co
tel: 29379240
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.75 | -7.06 | -7.06 | -7.37 | -7.67 |
| EBIT | -6.75 | -7.06 | -7.06 | -7.37 | -7.67 |
| Other financial expenses | -0.17 | -0.13 | -1.00 | -0.55 | -0.00 |
| Net income from associates (fin.) | 2.77 | 135.76 | -49.34 | -36.19 | 132.36 |
| Pre-tax profit | -4.16 | 128.57 | -57.40 | -44.11 | 124.69 |
| Income taxes | 1.12 | -0.44 | 5.04 | ||
| Net earnings | -4.16 | 129.69 | -57.84 | -44.11 | 129.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 126.86 | 262.62 | 213.28 | 77.09 | 209.45 |
| Investments total | 126.86 | 262.62 | 213.28 | 77.09 | 209.45 |
| Non-curr. owed by group member comp. | 71.57 | 71.57 | |||
| Long term receivables total | 71.57 | 71.57 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 38.05 | 38.05 | |||
| Current deferred tax assets | 6.88 | 4.00 | 2.00 | 16.87 | |
| Short term receivables total | 6.88 | 4.00 | 40.05 | 54.92 | |
| Cash and bank deposits | 3.97 | 0.78 | 73.50 | 63.59 | 55.92 |
| Cash and cash equivalents | 3.97 | 0.78 | 73.50 | 63.59 | 55.92 |
| Balance sheet total (assets) | 209.27 | 338.97 | 286.78 | 180.72 | 320.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.00 | 61.00 | |||
| Other reserves | 1.86 | 135.62 | 88.28 | 84.45 | |
| Retained earnings | 80.64 | - 113.28 | 63.75 | 94.19 | -95.36 |
| Profit of the financial year | -4.16 | 129.69 | -57.84 | -44.11 | 129.73 |
| Shareholders equity total | 203.34 | 333.03 | 219.19 | 175.08 | 304.81 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.30 | 0.30 | |||
| Current owed to group member | 61.95 | ||||
| Short-term deferred tax liabilities | 9.84 | ||||
| Other non-interest bearing current liabilities | 5.63 | 5.64 | 5.64 | 5.64 | 5.64 |
| Current liabilities total | 5.92 | 5.94 | 67.59 | 5.64 | 15.47 |
| Balance sheet total (liabilities) | 209.27 | 338.97 | 286.78 | 180.72 | 320.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.