BØ INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32783821
Thorsvej 102, 7200 Grindsted
info@auto-caravan.dk
tel: 60612144
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 908.20 | 1 054.02 | 1 476.62 | 1 379.06 | 2 275.35 |
| Employee benefit expenses | - 100.74 | -58.62 | - 206.07 | -81.18 | |
| Total depreciation | - 209.51 | - 239.94 | - 327.52 | - 324.19 | - 160.50 |
| EBIT | 698.69 | 713.35 | 1 090.48 | 848.80 | 2 033.67 |
| Other financial income | 128.43 | 0.05 | 0.11 | ||
| Other financial expenses | - 242.52 | - 288.88 | - 494.09 | - 643.33 | -1 000.77 |
| Pre-tax profit | 456.17 | 552.90 | 596.39 | 205.52 | 1 033.01 |
| Income taxes | -98.16 | - 120.77 | - 133.26 | -46.98 | - 228.13 |
| Net earnings | 358.01 | 432.13 | 463.13 | 158.54 | 804.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 702.90 | 16 784.20 | 17 525.94 | 17 956.70 | 31 376.26 |
| Machinery and equipment | 908.05 | 879.68 | 6.21 | ||
| Tangible assets total | 14 610.96 | 17 663.88 | 17 532.14 | 17 956.70 | 31 376.26 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.05 | ||||
| Current amounts owed by group member comp. | 7.82 | 7.82 | 7.82 | ||
| Prepayments and accrued income | 17.34 | 20.05 | 44.96 | ||
| Current other receivables | 251.56 | 622.28 | |||
| Current deferred tax assets | 33.02 | ||||
| Short term receivables total | 251.56 | 622.28 | 25.16 | 60.93 | 52.78 |
| Cash and bank deposits | 23.55 | 104.26 | |||
| Cash and cash equivalents | 23.55 | 104.26 | |||
| Balance sheet total (assets) | 14 862.51 | 18 286.17 | 17 580.85 | 18 017.64 | 31 533.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 2 227.61 | 2 585.62 | 3 017.75 | 3 480.87 | 3 639.41 |
| Profit of the financial year | 358.01 | 432.13 | 463.13 | 158.54 | 804.88 |
| Shareholders equity total | 2 665.61 | 3 097.75 | 3 560.87 | 3 719.41 | 4 524.30 |
| Provisions | 532.48 | 638.61 | 742.00 | 822.00 | 946.00 |
| Non-current loans from credit institutions | 6 590.22 | 6 939.93 | 9 524.81 | 9 068.98 | 18 074.46 |
| Non-current other liabilities | 105.66 | 159.66 | 159.66 | 281.78 | |
| Non-current deferred tax liabilities | 8.73 | 14.64 | 29.88 | ||
| Non-current liabilities total | 6 598.95 | 7 060.23 | 9 714.34 | 9 228.64 | 18 356.23 |
| Current loans from credit institutions | 925.42 | 747.98 | 767.11 | 1 209.00 | 1 113.82 |
| Current trade creditors | 233.55 | 1 262.60 | 93.54 | 195.30 | 88.97 |
| Current owed to group member | 3 502.69 | 5 169.97 | 2 579.94 | 2 698.36 | 6 137.29 |
| Short-term deferred tax liabilities | 38.48 | 8.73 | 14.64 | 29.88 | 100.98 |
| Other non-interest bearing current liabilities | 365.32 | 300.30 | 108.40 | 115.05 | 265.71 |
| Current liabilities total | 5 065.46 | 7 489.58 | 3 563.63 | 4 247.58 | 7 706.77 |
| Balance sheet total (liabilities) | 14 862.51 | 18 286.17 | 17 580.85 | 18 017.64 | 31 533.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.