ZJ INVEST ApS
CVR number: 37152595
Raffinaderivej 8, 2300 København S
info@tucmanagement.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -8.90 | -8.27 | -6.07 | -4.45 | -7.94 |
EBIT | -8.90 | -8.27 | -6.07 | -4.45 | -7.94 |
Other financial expenses | -2.79 | -3.25 | -3.73 | -1.51 | -2.85 |
Net income from associates (fin.) | -12.44 | -6.69 | -6.89 | -0.72 | -4.24 |
Pre-tax profit | -24.12 | -18.22 | -16.69 | -6.68 | -15.03 |
Income taxes | -0.49 | ||||
Net earnings | -24.61 | -18.22 | -16.69 | -6.68 | -15.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 41.16 | 34.47 | 27.59 | 26.86 | 22.63 |
Investments total | 41.16 | 34.47 | 27.59 | 26.86 | 22.63 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 0.75 | ||||
Current other receivables | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
Short term receivables total | 350.75 | 350.00 | 350.00 | 350.00 | 350.00 |
Cash and bank deposits | 0.20 | ||||
Cash and cash equivalents | 0.20 | ||||
Balance sheet total (assets) | 391.92 | 384.47 | 377.59 | 376.86 | 372.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.01 | 0.01 | 40.00 | 40.00 | 40.00 |
Other reserves | 39.99 | 39.99 | |||
Retained earnings | 293.26 | 268.66 | 250.44 | 233.75 | 227.07 |
Profit of the financial year | -24.61 | -18.22 | -16.69 | -6.68 | -15.03 |
Shareholders equity total | 308.66 | 290.44 | 273.75 | 267.07 | 252.04 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.49 | 0.49 | 0.42 | 0.58 | |
Current trade creditors | 6.25 | 6.25 | 5.00 | 7.00 | 7.00 |
Current owed to participating | 76.52 | 51.27 | 60.93 | 63.23 | 71.98 |
Current owed to group member | 36.02 | 37.49 | 38.99 | 41.81 | |
Current liabilities total | 83.26 | 94.03 | 103.84 | 109.80 | 120.79 |
Balance sheet total (liabilities) | 391.92 | 384.47 | 377.59 | 376.86 | 372.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.