Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMCO ApS — Credit Rating and Financial Key Figures
CVR number: 32322433
Blåbærhaven 32, 8520 Lystrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -84.03 | -90.27 | -69.35 | -60.14 | -55.31 |
| EBIT | -84.03 | -90.27 | -69.35 | -60.14 | -55.31 |
| Other financial income | 1 329.70 | 375.97 | 867.07 | 766.82 | 665.02 |
| Other financial expenses | -4.22 | -2 054.22 | -3.75 | -0.10 | -0.19 |
| Pre-tax profit | 1 241.46 | -1 768.53 | 793.97 | 706.58 | 609.52 |
| Income taxes | - 273.81 | 389.03 | - 174.61 | - 155.55 | - 133.38 |
| Net earnings | 967.65 | -1 379.50 | 619.36 | 551.03 | 476.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 67.30 | 467.28 | 261.55 | 117.68 | |
| Short term receivables total | 67.30 | 467.28 | 261.55 | 117.68 | |
| Other current investments | 12 455.66 | 9 247.98 | 9 298.01 | 9 086.38 | 8 930.08 |
| Cash and bank deposits | 39.83 | 168.03 | 143.09 | 149.63 | 101.55 |
| Cash and cash equivalents | 12 495.49 | 9 416.01 | 9 441.10 | 9 236.01 | 9 031.63 |
| Balance sheet total (assets) | 12 562.79 | 9 883.30 | 9 702.66 | 9 353.69 | 9 031.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 500.00 | 800.00 | 800.00 | 900.00 | 800.00 |
| Other reserves | - 500.00 | - 300.00 | - 300.00 | - 400.00 | - 300.00 |
| Retained earnings | 10 505.14 | 10 672.79 | 8 493.30 | 8 212.66 | 7 963.69 |
| Profit of the financial year | 967.65 | -1 379.50 | 619.36 | 551.03 | 476.14 |
| Shareholders equity total | 12 552.79 | 9 873.30 | 9 692.66 | 9 343.69 | 9 019.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 1.80 | ||||
| Current liabilities total | 10.00 | 10.00 | 10.00 | 10.00 | 11.80 |
| Balance sheet total (liabilities) | 12 562.79 | 9 883.30 | 9 702.66 | 9 353.69 | 9 031.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.