RUDOLPH ALS FONDET — Credit Rating and Financial Key Figures
CVR number: 25226828
Sundkrogsgade 5, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 847.20 | - 668.55 | - 643.52 | - 687.51 | -1 011.84 |
Gross profit | - 847.20 | - 668.55 | - 643.52 | - 687.51 | -1 011.84 |
Employee benefit expenses | - 405.00 | - 405.00 | - 405.00 | - 405.00 | - 405.00 |
EBIT | -1 252.20 | -1 073.55 | -1 048.52 | -1 092.51 | -1 416.84 |
Other financial income | 249.62 | 143.21 | 169.59 | 289.34 | 775.97 |
Other financial expenses | -9.21 | -19.61 | -88.85 | -43 072.11 | -81.35 |
Income from other inv. held as non-curr. assets | 41 718.18 | 21 469.46 | 50 993.81 | 6 628.54 | 37 744.33 |
Net income from associates (fin.) | 830.14 | 484.65 | 759.29 | 787.17 | 135.99 |
Pre-tax profit | 41 536.53 | 21 004.17 | 50 785.32 | -36 459.57 | 37 158.09 |
Income taxes | -8 835.00 | -4 435.16 | -10 668.23 | 8 782.80 | -7 714.43 |
Net earnings | 32 701.53 | 16 569.00 | 40 117.10 | -27 676.77 | 29 443.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 10 585.95 | 10 115.95 | 10 266.08 | 10 169.45 | 9 393.76 |
Investments total | 10 585.95 | 10 115.95 | 10 266.08 | 10 169.45 | 9 393.76 |
Non-curr. owed by group member comp. | 17 500.00 | 16 500.00 | 16 500.00 | 16 500.00 | 16 500.00 |
Non-current loans receivable | 152 364.70 | 174 891.88 | 220 121.50 | 181 181.67 | 210 811.66 |
Non-current other receivables | 34 049.70 | 33 301.07 | 33 118.58 | 26 446.50 | 31 800.00 |
Long term receivables total | 203 914.40 | 224 692.95 | 269 740.08 | 224 128.17 | 259 111.66 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 030.44 | 981.69 | 649.63 | 1 595.36 | 1 066.54 |
Prepayments and accrued income | 101.06 | 112.60 | |||
Current other receivables | 589.17 | 688.41 | 588.59 | 504.23 | 609.75 |
Current deferred tax assets | 269.73 | 268.97 | 390.87 | 493.32 | 624.03 |
Short term receivables total | 1 889.34 | 2 040.13 | 1 629.09 | 2 705.51 | 2 300.32 |
Cash and bank deposits | 2 749.09 | 943.94 | 2 692.31 | 5 112.42 | 3 015.31 |
Cash and cash equivalents | 2 749.09 | 943.94 | 2 692.31 | 5 112.42 | 3 015.31 |
Balance sheet total (assets) | 219 138.78 | 237 792.98 | 284 327.56 | 242 115.55 | 273 821.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 21 081.51 | 21 864.92 | 1 000.00 | 1 000.00 | 1 000.00 |
Asset revaluation reserve | 86 361.37 | 103 619.00 | 170 769.72 | 129 214.38 | 158 601.91 |
Other reserves | 86 599.16 | 81 993.49 | 71 854.93 | 80 702.93 | 75 610.63 |
Other restricted equity | 4 247.97 | 5 301.22 | 5 406.08 | 5 042.31 | 5 304.90 |
Retained earnings | -32 701.53 | -16 569.00 | -40 117.10 | 27 676.77 | -29 443.66 |
Profit of the financial year | 32 701.53 | 16 569.00 | 40 117.10 | -27 676.77 | 29 443.66 |
Shareholders equity total | 198 290.01 | 212 778.64 | 249 030.73 | 215 959.62 | 240 517.43 |
Provisions | 20 550.85 | 24 723.10 | 35 024.19 | 25 820.85 | 32 904.90 |
Non-current liabilities total | |||||
Current trade creditors | 251.63 | 198.66 | 225.93 | 288.37 | 352.01 |
Other non-interest bearing current liabilities | 46.29 | 92.58 | 46.71 | 46.71 | 46.71 |
Current liabilities total | 297.92 | 291.24 | 272.64 | 335.08 | 398.72 |
Balance sheet total (liabilities) | 219 138.78 | 237 792.98 | 284 327.56 | 242 115.55 | 273 821.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.