DBL Holding ApS — Credit Rating and Financial Key Figures
CVR number: 30737865
Højbovej 13, 7620 Lemvig
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 154.94 | - 254.70 | - 474.42 | -27.18 | 527.53 |
Employee benefit expenses | -4.90 | -18.79 | -5.98 | -65.92 | - 791.60 |
Total depreciation | -55.72 | - 109.25 | -4 897.31 | - 465.02 | |
EBIT | - 159.85 | - 329.20 | - 589.65 | -4 990.41 | - 729.09 |
Other financial income | 1 082.51 | 490.25 | 2 362.09 | 715.65 | 901.43 |
Other financial expenses | -97.57 | -78.88 | - 318.41 | -1 248.20 | - 634.30 |
Reduction non-current investment assets | -34.27 | - 127.81 | -5 238.36 | -1 976.29 | 944.85 |
Income from other inv. held as non-curr. assets | 46.50 | 182.50 | 184.00 | 604.30 | 154.20 |
Net income from associates (fin.) | 17 000.00 | 1 500.00 | 25 000.00 | 112.70 | 510.00 |
Pre-tax profit | 17 837.32 | 1 636.86 | 21 399.67 | -6 782.25 | 1 147.09 |
Income taxes | - 184.85 | -26.65 | - 338.58 | 155.22 | 314.19 |
Net earnings | 17 652.47 | 1 610.21 | 21 061.08 | -6 627.03 | 1 461.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 475.00 | 3 987.64 | 3 931.40 | 18 094.97 | 22 484.89 |
Machinery and equipment | 169.54 | 284.78 | 378.94 | 300.91 | |
Advance payments and construction in progress | 1 807.53 | 13 776.45 | 3 010.31 | ||
Tangible assets total | 2 282.53 | 4 157.19 | 17 992.63 | 18 473.91 | 25 796.11 |
Holdings in group member companies | 400.00 | 4 180.75 | 4 000.00 | 2 347.10 | 3 656.63 |
Participating interests | 750.00 | 848.00 | 848.00 | 750.00 | 750.00 |
Investments total | 1 150.00 | 5 028.75 | 4 848.00 | 3 097.10 | 4 406.63 |
Non-current loans receivable | 4 306.22 | 7 757.65 | 11 868.90 | 13 501.24 | 13 441.24 |
Non-current other receivables | 1 532.67 | ||||
Long term receivables total | 4 306.22 | 7 757.65 | 11 868.90 | 13 501.24 | 14 973.91 |
Finished products/goods | 1 400.00 | 1 400.00 | |||
Inventories total | 1 400.00 | 1 400.00 | |||
Current trade debtors | 3.30 | 131.25 | |||
Current amounts owed by group member comp. | 1 106.97 | 4 332.90 | 7 034.42 | 6 221.34 | 433.46 |
Current owed by particip. interest comp. | 3 681.00 | 1 308.00 | 2 549.26 | 1 532.31 | 1 612.64 |
Current other receivables | 487.42 | 2 205.93 | 3 541.40 | 2 428.68 | 831.22 |
Current deferred tax assets | 307.84 | 262.31 | 78.37 | 32.55 | 364.27 |
Short term receivables total | 5 583.24 | 8 112.43 | 13 334.70 | 10 214.88 | 3 241.60 |
Other current investments | 6 195.74 | 16 506.64 | 8 368.13 | 7 540.31 | 4 882.09 |
Cash and bank deposits | 9 362.31 | 11 714.50 | 206.27 | 221.06 | 211.84 |
Cash and cash equivalents | 15 558.05 | 28 221.14 | 8 574.40 | 7 761.37 | 5 093.94 |
Balance sheet total (assets) | 30 280.03 | 54 677.17 | 56 618.63 | 53 048.50 | 53 512.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Shares repurchased | 1 500.00 | 3 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Retained earnings | 9 886.03 | 24 538.50 | 24 148.71 | 43 209.80 | 34 582.77 |
Profit of the financial year | 17 652.47 | 1 610.21 | 21 061.08 | -6 627.03 | 1 461.29 |
Shareholders equity total | 29 288.50 | 29 398.71 | 47 459.80 | 38 832.77 | 38 294.05 |
Provisions | 90.85 | 760.28 | 684.77 | ||
Non-current loans from credit institutions | 5 651.04 | 7 980.59 | |||
Non-current deferred tax liabilities | 10.00 | ||||
Non-current liabilities total | 5 661.04 | 7 980.59 | |||
Current loans from credit institutions | 6 261.84 | 6 774.44 | 2 799.95 | ||
Current trade creditors | 576.17 | 114.78 | 2 028.44 | 144.11 | 366.62 |
Current owed to participating | 24 807.65 | ||||
Current owed to group member | 70.79 | 3 216.90 | |||
Other non-interest bearing current liabilities | 415.36 | 356.03 | 777.71 | 805.07 | 169.30 |
Current liabilities total | 991.52 | 25 278.45 | 9 067.99 | 7 794.41 | 6 552.77 |
Balance sheet total (liabilities) | 30 280.03 | 54 677.17 | 56 618.63 | 53 048.50 | 53 512.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.