InnoScandia ApS
CVR number: 38347373
Langelinie Allé 17, 2100 København Ø
info@dk.org
tel: 26724479
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 129.43 | |||
External services | - 112.91 | -7.42 | ||
Gross profit | 273.89 | 129.43 | -7.42 | |
Employee benefit expenses | - 100.64 | - 112.91 | -8.80 | |
EBIT | 173.25 | 16.52 | 70.92 | -7.42 |
Other financial expenses | -4.93 | -5.72 | -7.02 | |
Pre-tax profit | 168.32 | 10.80 | 63.89 | -7.42 |
Income taxes | -11.92 | |||
Net earnings | 168.32 | 10.80 | 51.97 | -7.42 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 84.28 | 84.28 | ||
Current other receivables | 4.86 | 24.41 | 92.05 | |
Current deferred tax assets | 20.50 | 9.70 | 9.70 | |
Short term receivables total | 25.37 | 34.11 | 93.98 | 176.33 |
Cash and bank deposits | 109.63 | 105.68 | 14.27 | 0.04 |
Cash and cash equivalents | 109.63 | 105.68 | 14.27 | 0.04 |
Balance sheet total (assets) | 135.00 | 139.80 | 108.25 | 176.36 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | |
Retained earnings | - 188.82 | -20.50 | 51.97 | |
Profit of the financial year | 168.32 | 10.80 | 51.97 | -7.42 |
Shareholders equity total | -20.50 | -9.70 | 51.97 | 44.55 |
Non-current liabilities total | ||||
Current trade creditors | 85.58 | 117.92 | 16.47 | |
Short-term deferred tax liabilities | 11.92 | 131.81 | ||
Other non-interest bearing current liabilities | 69.92 | 31.57 | 27.88 | |
Current liabilities total | 155.50 | 149.50 | 56.27 | 131.81 |
Balance sheet total (liabilities) | 135.00 | 139.80 | 108.25 | 176.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.