Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANBROKER INT. A/S — Credit Rating and Financial Key Figures
CVR number: 14188568
Dragevej 29, 4040 Jyllinge
tel: 47170447
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 380.02 | 1 584.09 | 1 288.97 | 2 921.37 | 904.07 |
| Employee benefit expenses | - 675.39 | - 852.82 | - 874.35 | - 853.84 | - 285.50 |
| Total depreciation | -39.64 | -54.38 | -54.38 | - 701.35 | - 225.44 |
| EBIT | 1 665.00 | 676.90 | 360.25 | 1 366.18 | 393.13 |
| Other financial income | 0.01 | 0.20 | 2.25 | 39.50 | 3.60 |
| Other financial expenses | -41.26 | -34.45 | -1.18 | -57.92 | -8.55 |
| Pre-tax profit | 1 623.75 | 642.65 | 361.31 | 1 347.77 | 388.19 |
| Income taxes | - 356.93 | - 140.84 | -79.77 | - 402.09 | -86.60 |
| Net earnings | 1 266.82 | 501.80 | 281.54 | 945.68 | 301.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 460.18 | 3 389.39 | |||
| Machinery and equipment | 136.83 | 251.55 | 197.18 | 415.58 | 400.93 |
| Tangible assets total | 136.83 | 251.55 | 197.18 | 3 875.76 | 3 790.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5 952.83 | 2 025.28 | 705.01 | 644.00 | |
| Inventories total | 5 952.83 | 2 025.28 | 705.01 | 644.00 | |
| Current trade debtors | 44.95 | 91.57 | 84.38 | 27.35 | |
| Prepayments and accrued income | 1.79 | 1.79 | |||
| Current other receivables | 0.97 | 0.10 | |||
| Current deferred tax assets | 3.00 | ||||
| Short term receivables total | 47.95 | 91.57 | 87.14 | 29.23 | |
| Cash and bank deposits | 611.56 | 5 391.34 | 6 622.46 | 12 563.16 | 1 193.85 |
| Cash and cash equivalents | 611.56 | 5 391.34 | 6 622.46 | 12 563.16 | 1 193.85 |
| Balance sheet total (assets) | 6 749.17 | 7 668.18 | 7 616.21 | 17 170.06 | 5 013.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 15 535.00 | 2 800.00 | |||
| Other reserves | -3 335.00 | ||||
| Retained earnings | 2 950.22 | 4 217.04 | 4 718.85 | 2 264.80 | 410.48 |
| Profit of the financial year | 1 266.82 | 501.80 | 281.54 | 945.68 | 301.58 |
| Shareholders equity total | 4 717.04 | 5 218.85 | 5 500.39 | 15 910.48 | 4 012.06 |
| Provisions | 8.00 | 8.00 | 237.39 | 232.30 | |
| Non-current other liabilities | 96.75 | 170.81 | |||
| Non-current deferred tax liabilities | 49.72 | 49.72 | |||
| Non-current liabilities total | 146.47 | 220.53 | |||
| Advances received | 375.00 | 164.29 | 177.99 | ||
| Current trade creditors | 20.00 | 20.00 | 25.94 | 51.50 | 58.03 |
| Current owed to group member | 1 232.09 | 1 587.01 | 1 716.86 | ||
| Short-term deferred tax liabilities | 354.93 | 129.84 | 79.77 | 213.09 | 13.11 |
| Other non-interest bearing current liabilities | 425.11 | 329.47 | 285.26 | 446.84 | 299.40 |
| Current liabilities total | 2 032.13 | 2 441.33 | 2 107.83 | 875.72 | 548.52 |
| Balance sheet total (liabilities) | 6 749.17 | 7 668.18 | 7 616.21 | 17 170.06 | 5 013.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.