Danadvisor ApS — Credit Rating and Financial Key Figures
CVR number: 41277890
Solbakken 13, Rebæk 6000 Kolding
michaelaaskov@stofanet.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 130.45 | 962.78 | 2 285.77 | 1 804.84 |
EBIT | 1 130.45 | 962.78 | 2 285.77 | 1 804.84 |
Other financial expenses | -0.14 | -7.48 | -11.16 | -0.02 |
Pre-tax profit | 1 130.31 | 955.29 | 2 274.61 | 1 804.82 |
Income taxes | - 250.13 | - 210.75 | - 501.10 | - 408.08 |
Net earnings | 880.18 | 744.54 | 1 773.51 | 1 396.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 38.00 | 265.00 | 315.62 | |
Current other receivables | 1 117.00 | 222.22 | 680.36 | 114.81 |
Short term receivables total | 1 117.00 | 260.22 | 945.36 | 430.43 |
Cash and bank deposits | 130.17 | 1 152.33 | 1 637.73 | 2 040.89 |
Cash and cash equivalents | 130.17 | 1 152.33 | 1 637.73 | 2 040.89 |
Balance sheet total (assets) | 1 247.17 | 1 412.55 | 2 583.10 | 2 471.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 45.00 | 45.00 | 45.00 | 45.00 |
Shares repurchased | 879.00 | 745.72 | 1 773.00 | 1 397.00 |
Retained earnings | - 879.00 | - 744.54 | -1 773.00 | -1 396.49 |
Profit of the financial year | 880.18 | 744.54 | 1 773.51 | 1 396.74 |
Shareholders equity total | 925.18 | 790.72 | 1 818.51 | 1 442.25 |
Provisions | 235.61 | 227.92 | 402.13 | 99.63 |
Non-current liabilities total | ||||
Advances received | 42.38 | 162.52 | 84.50 | |
Current trade creditors | 23.00 | 45.00 | 35.00 | 35.00 |
Short-term deferred tax liabilities | 14.52 | 218.44 | 20.90 | 651.35 |
Other non-interest bearing current liabilities | 48.86 | 88.08 | 144.05 | 158.59 |
Current liabilities total | 86.38 | 393.90 | 362.46 | 929.44 |
Balance sheet total (liabilities) | 1 247.17 | 1 412.55 | 2 583.10 | 2 471.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.