OH AUTOMOBILER A/S — Credit Rating and Financial Key Figures
CVR number: 20749148
Østergade 62, 6230 Rødekro
br@oh-automobiler.dk
tel: 74661405
www.oh-automobiler.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 055.07 | 8 251.69 | 8 570.22 | 8 787.25 | 8 871.61 |
| Employee benefit expenses | -8 491.10 | -6 682.96 | -6 577.53 | -7 233.49 | -7 295.76 |
| Other operating expenses | -36.17 | -8.47 | -45.72 | -23.88 | - 106.93 |
| Total depreciation | - 539.35 | - 541.73 | - 713.41 | - 799.27 | - 804.96 |
| EBIT | 1 988.45 | 1 018.53 | 1 233.56 | 730.62 | 663.96 |
| Other financial income | 20.16 | 25.10 | 34.16 | 53.33 | 97.31 |
| Other financial expenses | - 230.54 | - 136.96 | - 142.39 | - 143.94 | - 199.99 |
| Pre-tax profit | 1 778.07 | 906.66 | 1 125.32 | 640.01 | 561.28 |
| Income taxes | - 392.08 | - 201.26 | - 248.30 | - 140.27 | - 122.22 |
| Net earnings | 1 385.99 | 705.40 | 877.02 | 499.74 | 439.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 315.92 | 276.01 | 236.60 | 198.48 | 160.25 |
| Machinery and equipment | 1 753.23 | 1 529.25 | 2 225.04 | 3 067.57 | 1 995.81 |
| Tangible assets total | 2 069.14 | 1 805.26 | 2 461.64 | 3 266.05 | 2 156.06 |
| Investments total | |||||
| Non-current loans receivable | 54.36 | 65.46 | 76.26 | 73.56 | 87.06 |
| Non-current other receivables | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Long term receivables total | 204.36 | 215.46 | 226.26 | 223.56 | 237.06 |
| Finished products/goods | 12 426.23 | 14 589.74 | 12 866.20 | 12 435.66 | 18 497.15 |
| Inventories total | 12 426.23 | 14 589.74 | 12 866.20 | 12 435.66 | 18 497.15 |
| Current trade debtors | 1 545.53 | 1 496.54 | 3 506.09 | 2 202.43 | 3 650.39 |
| Prepayments and accrued income | 212.09 | 95.02 | 179.16 | 117.59 | 80.19 |
| Current other receivables | 2 532.70 | 2 727.07 | 583.93 | 521.97 | 523.00 |
| Current deferred tax assets | 42.07 | 38.78 | 126.82 | 31.16 | |
| Short term receivables total | 4 290.32 | 4 360.70 | 4 307.96 | 2 968.81 | 4 284.74 |
| Cash and bank deposits | 732.48 | 182.61 | 63.75 | 2 319.48 | 171.12 |
| Cash and cash equivalents | 732.48 | 182.61 | 63.75 | 2 319.48 | 171.12 |
| Balance sheet total (assets) | 19 722.52 | 21 153.77 | 19 925.81 | 21 213.56 | 25 346.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 200.00 | 200.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 10 022.88 | 11 208.86 | 11 414.27 | 11 791.29 | 11 791.03 |
| Profit of the financial year | 1 385.99 | 705.40 | 877.02 | 499.74 | 439.06 |
| Shareholders equity total | 12 608.86 | 13 114.27 | 13 791.29 | 13 791.03 | 13 730.09 |
| Provisions | 180.13 | 135.30 | 162.21 | 200.13 | 168.35 |
| Non-current other liabilities | 198.07 | ||||
| Non-current deferred tax liabilities | 264.01 | 263.75 | |||
| Non-current liabilities total | 198.07 | 264.01 | 263.75 | ||
| Current loans from credit institutions | 401.01 | 3 021.25 | |||
| Advances received | 12.64 | 163.44 | 24.26 | 21.49 | 66.21 |
| Current trade creditors | 4 894.35 | 4 273.09 | 3 548.61 | 5 238.47 | 6 926.18 |
| Short-term deferred tax liabilities | 64.99 | ||||
| Other non-interest bearing current liabilities | 1 763.49 | 3 467.67 | 1 998.42 | 1 698.43 | 1 170.29 |
| Current liabilities total | 6 735.46 | 7 904.21 | 5 972.31 | 6 958.39 | 11 183.93 |
| Balance sheet total (liabilities) | 19 722.52 | 21 153.77 | 19 925.81 | 21 213.56 | 25 346.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.