WOLFF EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 28291132
Industrivænget 38, 3400 Hillerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 369.80 | 386.36 | 121.19 | 298.72 | 445.36 |
| Total depreciation | -38.93 | -38.93 | -38.92 | -38.93 | -38.93 |
| EBIT | 330.87 | 347.43 | 82.27 | 259.80 | 406.43 |
| Other financial expenses | - 118.17 | - 113.80 | - 111.54 | - 202.90 | - 244.74 |
| Pre-tax profit | 212.71 | 233.63 | -29.28 | 56.90 | 161.69 |
| Income taxes | - 124.97 | -51.39 | 6.43 | -16.97 | -55.01 |
| Net earnings | 87.74 | 182.24 | -22.85 | 39.93 | 106.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 612.62 | 7 573.69 | 7 534.77 | 7 495.85 | 7 456.92 |
| Tangible assets total | 7 612.62 | 7 573.69 | 7 534.77 | 7 495.85 | 7 456.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 45.03 | ||||
| Prepayments and accrued income | 4.92 | 8.46 | 23.24 | 7.95 | |
| Current other receivables | 5.87 | 5.87 | |||
| Current deferred tax assets | 45.03 | 45.03 | 0.94 | ||
| Short term receivables total | 4.92 | 14.33 | 50.90 | 68.28 | 53.92 |
| Cash and bank deposits | 237.35 | 315.77 | 175.95 | 128.13 | 316.27 |
| Cash and cash equivalents | 237.35 | 315.77 | 175.95 | 128.13 | 316.27 |
| Balance sheet total (assets) | 7 854.88 | 7 903.79 | 7 761.62 | 7 692.26 | 7 827.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 442.54 | 1 530.28 | 1 712.52 | 1 689.67 | 1 729.60 |
| Profit of the financial year | 87.74 | 182.24 | -22.85 | 39.93 | 106.69 |
| Shareholders equity total | 1 655.28 | 1 837.52 | 1 814.67 | 1 854.60 | 1 961.28 |
| Provisions | 85.91 | 129.58 | 168.18 | 185.15 | 241.09 |
| Non-current loans from credit institutions | 5 804.19 | 5 556.32 | 5 531.93 | 5 395.51 | 5 256.73 |
| Non-current other liabilities | 123.80 | 47.30 | 75.30 | 82.40 | 83.60 |
| Non-current liabilities total | 5 927.98 | 5 603.62 | 5 607.23 | 5 477.91 | 5 340.33 |
| Current loans from credit institutions | 136.32 | 247.87 | 134.09 | 136.41 | 138.78 |
| Current trade creditors | 18.18 | 65.25 | 17.00 | 17.00 | 20.00 |
| Current owed to participating | 80.93 | ||||
| Short-term deferred tax liabilities | 7.72 | ||||
| Other non-interest bearing current liabilities | 23.71 | 12.24 | 20.46 | 21.18 | 44.69 |
| Accruals and deferred income | 7.50 | ||||
| Current liabilities total | 185.71 | 333.08 | 171.55 | 174.60 | 284.40 |
| Balance sheet total (liabilities) | 7 854.88 | 7 903.79 | 7 761.62 | 7 692.26 | 7 827.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.