Murerfirmaet Morten Nordahl ApS — Credit Rating and Financial Key Figures
CVR number: 38744860
Rostgårdsvej 14, 3250 Gilleleje
morten@murernordahl.dk
tel: 21228315
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 108.62 | 1 166.35 | 1 415.76 | 1 260.56 | 1 772.77 |
| Employee benefit expenses | - 470.01 | - 815.70 | - 974.52 | -1 112.23 | -1 163.83 |
| Total depreciation | -24.06 | -77.86 | -77.86 | -77.86 | |
| EBIT | 638.61 | 326.59 | 363.38 | 70.47 | 531.09 |
| Other financial income | 65.90 | 3.60 | 3.68 | 33.81 | 18.81 |
| Other financial expenses | -4.09 | -53.47 | -92.63 | -88.63 | -97.25 |
| Pre-tax profit | 700.43 | 276.72 | 274.43 | 15.64 | 452.65 |
| Income taxes | - 158.84 | -65.47 | -62.73 | -10.65 | - 107.15 |
| Net earnings | 541.59 | 211.25 | 211.70 | 5.00 | 345.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 306.39 | 2 283.44 | 2 220.49 | 2 157.54 | |
| Machinery and equipment | 59.62 | 44.71 | 29.81 | 14.90 | |
| Tangible assets total | 2 366.01 | 2 328.15 | 2 250.30 | 2 172.44 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 321.88 | 132.25 | 78.75 | 158.88 | 57.13 |
| Prepayments and accrued income | 3.04 | ||||
| Current other receivables | 1.13 | 1.38 | 0.30 | 0.75 | |
| Current deferred tax assets | 12.31 | ||||
| Short term receivables total | 323.00 | 135.29 | 80.13 | 171.48 | 57.87 |
| Other current investments | 383.41 | 691.74 | 732.02 | 663.20 | 1 078.17 |
| Cash and bank deposits | 808.02 | 433.25 | 769.53 | 214.74 | 404.57 |
| Cash and cash equivalents | 1 191.43 | 1 124.98 | 1 501.56 | 877.94 | 1 482.74 |
| Balance sheet total (assets) | 1 514.43 | 3 626.28 | 3 909.84 | 3 299.71 | 3 713.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 185.18 | 669.57 | 821.92 | 972.62 | 910.11 |
| Profit of the financial year | 541.59 | 211.25 | 211.70 | 5.00 | 345.50 |
| Shareholders equity total | 833.27 | 988.02 | 1 142.52 | 1 088.61 | 1 373.11 |
| Provisions | 11.34 | 21.09 | 21.14 | 20.53 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.17 | 2 006.70 | 1 538.35 | 1 517.91 | |
| Current trade creditors | 74.31 | 54.77 | 67.43 | 73.44 | 127.64 |
| Current owed to participating | 87.14 | 156.78 | 201.51 | 244.37 | 298.55 |
| Short-term deferred tax liabilities | 134.86 | 27.23 | 14.02 | 66.61 | |
| Other non-interest bearing current liabilities | 384.86 | 2 387.97 | 348.56 | 306.80 | 308.71 |
| Accruals and deferred income | 108.00 | 27.00 | |||
| Current liabilities total | 681.17 | 2 626.92 | 2 746.23 | 2 189.96 | 2 319.42 |
| Balance sheet total (liabilities) | 1 514.43 | 3 626.28 | 3 909.84 | 3 299.71 | 3 713.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.