Bojko Consult ApS — Credit Rating and Financial Key Figures
CVR number: 37617369
Stjernebakken 93, 4200 Slagelse
ugb@bojkoconsult.com
tel: 40949805
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 383.92 | 1 161.54 | 1 579.20 | 1 376.31 | 1 124.53 |
| Employee benefit expenses | - 807.13 | -1 005.95 | -1 302.47 | -1 405.79 | - 251.67 |
| Other operating expenses | -85.00 | ||||
| Total depreciation | -92.34 | -70.00 | |||
| EBIT | 399.46 | 155.59 | 276.73 | -99.48 | 872.86 |
| Other financial income | 42.22 | 15.84 | 3.55 | 7.04 | 1.57 |
| Other financial expenses | -13.04 | - 127.45 | -0.90 | -0.14 | -0.94 |
| Pre-tax profit | 428.63 | 43.97 | 279.38 | -92.58 | 873.48 |
| Income taxes | -96.77 | -17.84 | -61.45 | 14.98 | - 201.65 |
| Net earnings | 331.86 | 26.13 | 217.93 | -77.60 | 671.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Advance payments and construction in progress | 70.00 | ||||
| Tangible assets total | 70.00 | ||||
| Investments total | |||||
| Non-current loans receivable | 168.75 | 0.82 | 0.71 | 0.71 | |
| Long term receivables total | 168.75 | 0.82 | 0.71 | 0.71 | |
| Inventories total | |||||
| Current trade debtors | 245.25 | 331.75 | 373.06 | 270.53 | |
| Current amounts owed by group member comp. | 19.05 | 27.11 | 39.90 | ||
| Prepayments and accrued income | 10.78 | ||||
| Current other receivables | 336.86 | 61.02 | 64.67 | 70.48 | 785.19 |
| Current deferred tax assets | 14.98 | ||||
| Short term receivables total | 582.11 | 403.55 | 456.79 | 383.10 | 825.10 |
| Cash and bank deposits | 268.65 | 361.22 | 334.80 | 196.68 | 284.86 |
| Cash and cash equivalents | 268.65 | 361.22 | 334.80 | 196.68 | 284.86 |
| Balance sheet total (assets) | 1 019.51 | 765.59 | 862.31 | 580.49 | 1 109.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 200.00 | ||
| Retained earnings | 10.00 | 227.46 | 53.60 | 271.53 | 193.93 |
| Profit of the financial year | 331.86 | 26.13 | 217.93 | -77.60 | 671.84 |
| Shareholders equity total | 494.86 | 408.00 | 511.53 | 233.93 | 905.77 |
| Non-current deferred tax liabilities | 92.89 | 5.01 | 61.45 | 186.67 | |
| Non-current liabilities total | 92.89 | 5.01 | 61.45 | 186.67 | |
| Current trade creditors | 12.47 | 21.57 | 20.32 | 17.19 | 12.00 |
| Short-term deferred tax liabilities | 55.81 | 92.71 | 8.82 | 61.45 | |
| Other non-interest bearing current liabilities | 363.48 | 238.30 | 260.19 | 267.92 | 5.53 |
| Current liabilities total | 431.76 | 352.58 | 289.33 | 346.56 | 17.52 |
| Balance sheet total (liabilities) | 1 019.51 | 765.59 | 862.31 | 580.49 | 1 109.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.