Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Upcycling Scandinavia ApS — Credit Rating and Financial Key Figures
CVR number: 38788892
Bakkevænget 1, 8200 Aarhus N
info@upcyclingscandinavia.com
tel: 53604512
www.upcyclingscandinavia.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 370.93 | 1 209.15 | 770.98 | 783.66 | 1 031.13 |
| Employee benefit expenses | -1 015.99 | - 960.32 | - 121.17 | - 517.18 | - 451.13 |
| Total depreciation | - 153.91 | - 146.03 | - 116.83 | -16.01 | -16.01 |
| EBIT | 201.04 | 102.79 | 532.98 | 250.47 | 563.99 |
| Other financial expenses | - 164.95 | - 116.52 | - 134.07 | -64.64 | -32.30 |
| Pre-tax profit | 36.09 | -13.72 | 398.91 | 185.83 | 531.68 |
| Income taxes | -7.66 | 2.25 | -50.56 | -72.06 | - 116.95 |
| Net earnings | 28.43 | -11.47 | 348.35 | 113.77 | 414.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 503.03 | 356.99 | 240.16 | 224.15 | 208.14 |
| Tangible assets total | 503.03 | 356.99 | 240.16 | 224.15 | 208.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 38.23 | ||||
| Finished products/goods | 163.60 | 769.94 | |||
| Inventories total | 38.23 | 163.60 | 769.94 | ||
| Current trade debtors | 414.41 | 1 113.22 | 1.47 | 1 092.64 | 373.78 |
| Current other receivables | 49.54 | 33.29 | 133.41 | 275.73 | 210.74 |
| Current deferred tax assets | 202.58 | 204.83 | 154.27 | 82.21 | |
| Short term receivables total | 666.53 | 1 351.35 | 289.14 | 1 450.59 | 584.52 |
| Balance sheet total (assets) | 1 207.78 | 1 708.34 | 529.31 | 1 838.34 | 1 562.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Share premium account | 250.00 | 250.00 | |||
| Retained earnings | - 650.43 | - 622.00 | - 633.47 | - 285.13 | - 171.36 |
| Profit of the financial year | 28.43 | -11.47 | 348.35 | 113.77 | 414.73 |
| Shareholders equity total | - 562.00 | - 573.47 | - 225.13 | 138.64 | 553.37 |
| Provisions | 18.31 | ||||
| Non-current loans from credit institutions | 989.99 | ||||
| Non-current liabilities total | 989.99 | ||||
| Current loans from credit institutions | 421.55 | 1 258.58 | 78.26 | 303.31 | 280.89 |
| Current trade creditors | 101.31 | 850.94 | 110.97 | 1 272.71 | 30.88 |
| Current owed to group member | 459.56 | ||||
| Short-term deferred tax liabilities | 16.43 | ||||
| Other non-interest bearing current liabilities | 101.06 | 60.95 | 498.39 | 101.41 | 203.15 |
| Accruals and deferred income | 155.88 | 111.35 | 66.81 | 22.27 | |
| Current liabilities total | 779.79 | 2 281.81 | 754.43 | 1 699.70 | 990.92 |
| Balance sheet total (liabilities) | 1 207.78 | 1 708.34 | 529.31 | 1 838.34 | 1 562.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.