KH10 ApS — Credit Rating and Financial Key Figures
CVR number: 37965162
Buskelundskoven 30, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 596.92 | 5 595.08 | 5 127.18 | 6 868.86 | 7 053.37 |
| Employee benefit expenses | - 605.25 | -1 215.62 | -1 284.88 | ||
| Reduction in value of non-current assets | 8 236.58 | 7 219.17 | 3 990.17 | 3 933.52 | 5 280.17 |
| EBIT | 14 833.49 | 12 814.25 | 8 512.10 | 9 586.76 | 11 048.66 |
| Other financial income | 31.29 | 18.30 | 14.77 | 149.22 | 1 082.27 |
| Other financial expenses | -1 081.66 | - 407.46 | - 397.49 | -1 143.52 | -2 661.66 |
| Pre-tax profit | 13 783.12 | 12 425.09 | 8 129.38 | 8 592.46 | 9 469.26 |
| Income taxes | -3 090.01 | -2 784.15 | -1 819.00 | -1 925.94 | -2 115.48 |
| Net earnings | 10 693.11 | 9 640.94 | 6 310.38 | 6 666.52 | 7 353.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 119 187.65 | 128 561.65 | 133 856.65 | 138 820.00 | 145 130.00 |
| Tangible assets total | 119 187.65 | 128 561.65 | 133 856.65 | 138 820.00 | 145 130.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 49.59 | 20.66 | 20.41 | 27.04 | 53.14 |
| Current amounts owed by group member comp. | 431.72 | 37 743.49 | 34 181.87 | ||
| Prepayments and accrued income | 35.29 | 49.43 | |||
| Current other receivables | 7 581.29 | ||||
| Short term receivables total | 7 666.18 | 70.09 | 452.13 | 37 770.53 | 34 235.01 |
| Cash and bank deposits | 6.91 | 54.32 | 24.16 | 27.45 | 20.00 |
| Cash and cash equivalents | 6.91 | 54.32 | 24.16 | 27.45 | 20.00 |
| Balance sheet total (assets) | 126 860.74 | 128 686.06 | 134 332.94 | 176 617.98 | 179 385.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 5 000.00 | 5 000.00 | ||
| Retained earnings | 22 915.79 | 33 608.91 | 42 749.85 | 44 060.23 | 45 726.75 |
| Profit of the financial year | 10 693.11 | 9 640.94 | 6 310.38 | 6 666.52 | 7 353.78 |
| Shareholders equity total | 34 108.91 | 43 749.85 | 50 060.23 | 56 226.75 | 58 580.53 |
| Provisions | 3 685.60 | 5 268.44 | 6 329.94 | 7 378.99 | 8 724.29 |
| Non-current loans from credit institutions | 73 713.99 | 73 477.88 | 72 823.89 | 107 194.02 | 106 046.96 |
| Non-current liabilities total | 73 713.99 | 73 477.88 | 72 823.89 | 107 194.02 | 106 046.96 |
| Current loans from credit institutions | 3 845.02 | 833.10 | 1 169.82 | 1 623.10 | 1 832.60 |
| Current trade creditors | 567.29 | 26.58 | 81.85 | 36.33 | 82.58 |
| Current owed to group member | 5 951.72 | 284.70 | 286.26 | 291.98 | 301.40 |
| Short-term deferred tax liabilities | 757.50 | 876.89 | 770.18 | ||
| Other non-interest bearing current liabilities | 4 988.22 | 5 045.51 | 2 823.45 | 2 989.91 | 3 046.47 |
| Current liabilities total | 15 352.24 | 6 189.89 | 5 118.87 | 5 818.22 | 6 033.22 |
| Balance sheet total (liabilities) | 126 860.74 | 128 686.06 | 134 332.94 | 176 617.98 | 179 385.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.