OPJ Equity Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37639885
Jacob Adelborgs Allé 35, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.20 | -7.55 | - 175.17 | - 102.42 | -62.50 |
| EBIT | -4.20 | -7.55 | - 175.17 | - 102.42 | -62.50 |
| Other financial income | 126.98 | 392.81 | 154.91 | 148.17 | 784.74 |
| Other financial expenses | -24.03 | -51.35 | -1 233.47 | - 332.14 | - 112.88 |
| Income from other inv. held as non-curr. assets | 6 129.67 | 3 065.39 | 48 240.46 | 2 200.55 | |
| Pre-tax profit | 98.74 | 6 463.59 | 1 811.66 | 47 954.07 | 2 809.91 |
| Income taxes | -20.72 | -68.11 | 44.60 | 105.61 | |
| Net earnings | 78.02 | 6 395.48 | 1 811.66 | 47 998.67 | 2 915.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 38 052.46 | 36 990.36 | |||
| Investments total | 38 052.46 | 36 990.36 | |||
| Non-current loans receivable | 31 548.13 | 31 548.13 | 35 952.08 | 1 500.00 | |
| Long term receivables total | 31 548.13 | 31 548.13 | 35 952.08 | 1 500.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 44.60 | ||||
| Current other receivables | 6 850.47 | 1 546.95 | 44.39 | ||
| Current deferred tax assets | 1.78 | 44.85 | 113.39 | ||
| Short term receivables total | 6 850.47 | 1.78 | 1 591.80 | 202.38 | |
| Other current investments | 1 152.99 | 4 337.58 | 3 192.64 | 7 710.44 | 9 375.70 |
| Cash and bank deposits | 483.31 | 3 417.86 | 13 275.24 | 227.28 | 360.96 |
| Cash and cash equivalents | 1 636.30 | 7 755.45 | 16 467.88 | 7 937.73 | 9 736.66 |
| Balance sheet total (assets) | 39 688.76 | 46 154.05 | 48 017.79 | 45 481.60 | 48 429.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 823.50 | 823.50 | 823.50 | 823.50 | 823.50 |
| Shares repurchased | 50 500.00 | ||||
| Other reserves | -50 500.00 | ||||
| Retained earnings | 37 942.05 | 38 020.07 | 44 415.55 | -4 272.79 | 43 725.89 |
| Profit of the financial year | 78.02 | 6 395.48 | 1 811.66 | 47 998.67 | 2 915.52 |
| Shareholders equity total | 38 843.57 | 45 239.05 | 47 050.71 | 44 549.39 | 47 464.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 820.74 | 844.64 | 886.84 | 922.22 | 954.50 |
| Short-term deferred tax liabilities | 21.45 | 67.36 | 70.24 | ||
| Current liabilities total | 845.19 | 915.00 | 967.08 | 932.22 | 964.50 |
| Balance sheet total (liabilities) | 39 688.76 | 46 154.05 | 48 017.79 | 45 481.60 | 48 429.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.