Frit Udsyn ApS — Credit Rating and Financial Key Figures
CVR number: 37041793
Tordenskjoldsgade 41, 4200 Slagelse
tnobelp@gmail.com
tel: 40524149
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 368.51 | 420.65 | 119.19 | - 162.02 | 300.75 |
| Employee benefit expenses | - 211.01 | - 219.61 | -13.37 | -0.17 | - 165.55 |
| Total depreciation | -6.86 | -18.09 | -8.09 | -1.24 | |
| EBIT | 157.50 | 194.19 | 87.73 | - 170.28 | 133.97 |
| Other financial income | 0.29 | 0.00 | |||
| Other financial expenses | -1.21 | -2.30 | -0.70 | -4.61 | -2.61 |
| Pre-tax profit | 156.58 | 191.89 | 87.03 | - 174.89 | 131.36 |
| Income taxes | -34.65 | -42.60 | -19.25 | 13.31 | -29.04 |
| Net earnings | 121.93 | 149.28 | 67.78 | - 161.57 | 102.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.28 | 27.42 | 9.33 | 1.24 | |
| Tangible assets total | 24.28 | 27.42 | 9.33 | 1.24 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 345.00 | 345.00 | 345.00 | 345.00 | 345.00 |
| Inventories total | 345.00 | 345.00 | 345.00 | 345.00 | 345.00 |
| Current trade debtors | 142.14 | 251.07 | 27.30 | 69.28 | 82.74 |
| Current amounts owed by group member comp. | 123.33 | ||||
| Current other receivables | 21.24 | 9.29 | 162.61 | ||
| Current deferred tax assets | 11.26 | ||||
| Short term receivables total | 163.38 | 251.07 | 159.93 | 243.15 | 82.74 |
| Cash and bank deposits | 76.69 | 42.41 | 0.97 | 21.57 | 60.07 |
| Cash and cash equivalents | 76.69 | 42.41 | 0.97 | 21.57 | 60.07 |
| Balance sheet total (assets) | 609.35 | 665.90 | 515.22 | 610.95 | 487.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 50.00 | |||
| Retained earnings | -44.56 | 27.38 | 176.66 | 244.44 | 82.87 |
| Profit of the financial year | 121.93 | 149.28 | 67.78 | - 161.57 | 102.32 |
| Shareholders equity total | 177.38 | 276.66 | 294.44 | 132.87 | 235.19 |
| Provisions | 5.34 | 6.03 | 2.05 | ||
| Non-current other liabilities | 58.07 | ||||
| Non-current liabilities total | 58.07 | ||||
| Current trade creditors | 3.88 | 88.88 | 180.04 | 47.99 | |
| Current owed to participating | 26.02 | 26.04 | 94.59 | 169.30 | 5.73 |
| Current owed to group member | 0.90 | 57.36 | 100.91 | 128.74 | 92.84 |
| Short-term deferred tax liabilities | 29.30 | 41.91 | 23.23 | 17.78 | |
| Other non-interest bearing current liabilities | 308.47 | 169.02 | 88.28 | ||
| Current liabilities total | 368.57 | 383.21 | 218.73 | 478.09 | 252.62 |
| Balance sheet total (liabilities) | 609.35 | 665.90 | 515.22 | 610.95 | 487.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.