IrmaByen 9 ApS — Credit Rating and Financial Key Figures
CVR number: 37468150
Knud Højgaards Vej 2, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.00 | -27.00 | -28.00 | 151.00 | -33.89 |
| EBIT | -18.00 | -27.00 | -28.00 | 151.00 | -33.89 |
| Other financial income | 1 085.00 | 446.00 | 43.00 | 83.00 | 74.61 |
| Other financial expenses | -1.00 | -1.00 | |||
| Pre-tax profit | 1 066.00 | 418.00 | 15.00 | 234.00 | 40.73 |
| Income taxes | - 234.00 | -92.00 | -3.00 | -52.00 | -8.95 |
| Net earnings | 832.00 | 326.00 | 12.00 | 182.00 | 31.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 27 275.00 | 1 454.00 | 1 379.00 | 1 185.00 | 1 141.23 |
| Current other receivables | 7.97 | ||||
| Short term receivables total | 27 275.00 | 1 454.00 | 1 379.00 | 1 185.00 | 1 149.20 |
| Cash and bank deposits | 4.00 | 4.00 | 1.00 | 1.74 | |
| Cash and cash equivalents | 4.00 | 4.00 | 1.00 | 1.74 | |
| Balance sheet total (assets) | 27 275.00 | 1 458.00 | 1 383.00 | 1 186.00 | 1 150.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 26 000.00 | ||||
| Retained earnings | - 312.00 | 520.00 | 846.00 | 858.00 | 1 040.21 |
| Profit of the financial year | 832.00 | 326.00 | 12.00 | 182.00 | 31.77 |
| Shareholders equity total | 26 570.00 | 896.00 | 908.00 | 1 090.00 | 1 121.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 470.00 | 471.00 | 471.00 | 45.00 | 20.00 |
| Short-term deferred tax liabilities | 235.00 | 91.00 | 4.00 | 51.00 | 8.95 |
| Current liabilities total | 705.00 | 562.00 | 475.00 | 96.00 | 28.95 |
| Balance sheet total (liabilities) | 27 275.00 | 1 458.00 | 1 383.00 | 1 186.00 | 1 150.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.