K-J Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38246607
Oslo Plads 2, 2100 København Ø
henrik@lund-koefoed.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 65.81 | 43.09 | 51.96 | 26.38 | 29.62 |
| Total depreciation | -17.00 | -17.00 | -17.00 | -17.00 | -17.00 |
| EBIT | 48.81 | 26.09 | 34.96 | 9.38 | 12.62 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -10.52 | -9.78 | -8.84 | -9.03 | -8.07 |
| Pre-tax profit | 38.28 | 16.31 | 26.12 | 0.35 | 4.68 |
| Income taxes | -0.22 | ||||
| Net earnings | 38.28 | 16.31 | 26.12 | 0.35 | 4.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 949.00 | 932.00 | 915.00 | 898.00 | 881.00 |
| Tangible assets total | 949.00 | 932.00 | 915.00 | 898.00 | 881.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 8.19 | 8.28 | 8.53 | 9.10 | |
| Current other receivables | 0.20 | 1.17 | |||
| Short term receivables total | 8.19 | 0.20 | 9.45 | 8.53 | 9.10 |
| Cash and bank deposits | 12.57 | 10.46 | 35.73 | 17.57 | 39.45 |
| Cash and cash equivalents | 12.57 | 10.46 | 35.73 | 17.57 | 39.45 |
| Balance sheet total (assets) | 969.76 | 942.67 | 960.18 | 924.10 | 929.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 432.44 | 423.24 | 414.04 | 404.84 | 395.63 |
| Retained earnings | -76.45 | -28.96 | -3.45 | 31.87 | 41.42 |
| Profit of the financial year | 38.28 | 16.31 | 26.12 | 0.35 | 4.46 |
| Shareholders equity total | 444.28 | 460.58 | 486.71 | 487.06 | 491.51 |
| Non-current loans from credit institutions | 511.32 | 466.10 | 457.94 | 421.59 | 429.29 |
| Non-current liabilities total | 511.32 | 466.10 | 457.94 | 421.59 | 429.29 |
| Current owed to participating | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 |
| Other non-interest bearing current liabilities | 4.39 | 7.65 | 7.20 | 7.12 | |
| Accruals and deferred income | 7.44 | 6.00 | 6.00 | 6.00 | 6.41 |
| Current liabilities total | 14.16 | 15.98 | 15.53 | 15.45 | 8.74 |
| Balance sheet total (liabilities) | 969.76 | 942.67 | 960.18 | 924.10 | 929.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.