SKOVHUUS STRIK A/S — Credit Rating and Financial Key Figures
CVR number: 87951111
Industrivej Syd 15, Birk 7400 Herning
tel: 97116733
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 985.20 | 12 426.25 | 10 536.33 | 9 396.74 | 7 526.46 |
Employee benefit expenses | -8 578.46 | -9 173.47 | -9 344.82 | -9 458.45 | -9 982.52 |
Other operating expenses | -23.89 | ||||
Total depreciation | - 566.25 | - 633.94 | - 375.32 | - 268.02 | - 253.11 |
EBIT | - 183.41 | 2 618.85 | 816.19 | - 329.73 | -2 709.18 |
Other financial income | 0.13 | 15.32 | 3 016.92 | ||
Other financial expenses | -0.14 | -29.86 | -22.42 | - 224.71 | - 231.84 |
Net income from associates (fin.) | 476.05 | 662.28 | 505.09 | 584.55 | 554.29 |
Pre-tax profit | 292.62 | 3 251.27 | 1 298.86 | 45.44 | 630.19 |
Income taxes | 38.72 | - 571.66 | - 180.50 | 114.23 | - 261.85 |
Net earnings | 331.34 | 2 679.61 | 1 118.36 | 159.67 | 368.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 397.54 | 111.99 | 4.35 | ||
Machinery and equipment | 945.06 | 637.90 | 385.67 | 563.32 | 365.04 |
Tangible assets total | 1 342.60 | 749.89 | 390.02 | 563.32 | 365.04 |
Holdings in group member companies | 1 124.59 | 1 404.07 | 1 268.06 | 1 313.14 | 1 257.30 |
Investments total | 1 254.59 | 1 534.07 | 1 398.06 | 1 313.14 | 1 257.30 |
Long term receivables total | |||||
Semifinished products | 776.12 | 1 894.18 | 1 800.00 | 1 271.76 | 736.45 |
Raw materials and consumables | 1 420.94 | 1 545.50 | 1 559.87 | 1 437.58 | 1 561.97 |
Finished products/goods | 6 143.39 | 3 984.47 | 7 311.61 | 9 391.57 | 8 487.52 |
Advance payments | 335.33 | ||||
Inventories total | 8 340.45 | 7 759.49 | 10 671.49 | 12 100.91 | 10 785.95 |
Current trade debtors | 3 461.98 | 2 934.70 | 2 847.01 | 3 398.49 | 3 262.18 |
Current amounts owed by group member comp. | 2 792.81 | 667.55 | |||
Prepayments and accrued income | 346.80 | ||||
Current other receivables | 573.06 | 295.31 | 289.28 | 1 102.07 | 96.38 |
Current deferred tax assets | 384.63 | 134.58 | 147.62 | 313.85 | 42.00 |
Short term receivables total | 4 419.67 | 6 157.41 | 3 951.46 | 4 814.41 | 3 747.35 |
Cash and bank deposits | 5 222.38 | 7 967.26 | 3 280.07 | 1 852.79 | 1 000.76 |
Cash and cash equivalents | 5 222.38 | 7 967.26 | 3 280.07 | 1 852.79 | 1 000.76 |
Balance sheet total (assets) | 20 579.68 | 24 168.12 | 19 691.09 | 20 644.56 | 17 156.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 100.00 | 2 100.00 | 2 100.00 | 2 100.00 | 2 100.00 |
Shares repurchased | 3 000.00 | 1 000.00 | |||
Other reserves | 1 023.40 | 1 302.88 | 1 166.86 | 1 091.49 | 1 156.11 |
Retained earnings | 9 210.01 | 6 329.07 | 8 103.60 | 9 221.95 | 9 344.38 |
Profit of the financial year | 331.34 | 2 679.61 | 1 118.36 | 159.67 | 368.34 |
Shareholders equity total | 12 664.75 | 15 411.56 | 13 488.82 | 12 573.11 | 12 968.84 |
Non-current other liabilities | 4 767.59 | ||||
Non-current liabilities total | 4 767.59 | ||||
Current loans from credit institutions | 4 767.58 | ||||
Advances received | 59.38 | ||||
Current trade creditors | 482.51 | 736.96 | 513.20 | 703.89 | 819.96 |
Current owed to participating | 4 000.00 | 1 726.16 | |||
Current owed to group member | 480.94 | 936.29 | 840.75 | ||
Short-term deferred tax liabilities | 295.62 | 193.53 | |||
Other non-interest bearing current liabilities | 2 124.52 | 2 956.39 | 5 495.54 | 2 431.27 | 800.69 |
Current liabilities total | 3 147.35 | 8 756.56 | 6 202.27 | 8 071.45 | 4 187.56 |
Balance sheet total (liabilities) | 20 579.68 | 24 168.12 | 19 691.09 | 20 644.56 | 17 156.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.