Fisherman ApS, Kildegårds Fiskehal — Credit Rating and Financial Key Figures
CVR number: 40796584
Kildegårdsvej 15, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 247.06 | 1 905.63 | 1 475.52 | 1 652.77 |
| Employee benefit expenses | -1 567.99 | -1 606.70 | -1 423.38 | -1 458.51 |
| Total depreciation | - 215.88 | - 160.97 | - 128.47 | -30.97 |
| EBIT | 463.19 | 137.96 | -76.33 | 163.30 |
| Other financial income | 0.58 | -0.20 | ||
| Other financial expenses | -53.53 | -58.53 | -37.84 | -19.63 |
| Pre-tax profit | 410.24 | 79.23 | - 114.17 | 143.67 |
| Income taxes | -90.23 | -18.61 | 25.09 | -31.68 |
| Net earnings | 320.01 | 60.62 | -89.08 | 111.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 164.29 | 135.72 | 107.14 | 78.57 |
| Intangible assets total | 164.29 | 135.72 | 107.14 | 78.57 |
| Machinery and equipment | 281.83 | 106.10 | 6.20 | 3.80 |
| Tangible assets total | 281.83 | 106.10 | 6.20 | 3.80 |
| Investments total | ||||
| Non-current other receivables | 50.52 | 35.59 | 54.82 | 56.34 |
| Long term receivables total | 50.52 | 35.59 | 54.82 | 56.34 |
| Raw materials and consumables | 10.00 | 35.00 | 35.00 | 35.00 |
| Inventories total | 10.00 | 35.00 | 35.00 | 35.00 |
| Current trade debtors | 14.75 | |||
| Current amounts owed by group member comp. | 4.07 | |||
| Current owed by particip. interest comp. | 3.46 | |||
| Prepayments and accrued income | 50.47 | 68.75 | 53.75 | 38.75 |
| Current other receivables | 3.46 | |||
| Current deferred tax assets | 2.72 | 2.13 | 27.22 | 14.17 |
| Short term receivables total | 67.94 | 70.88 | 84.44 | 60.45 |
| Cash and bank deposits | 1 170.17 | 593.76 | 599.90 | 583.27 |
| Cash and cash equivalents | 1 170.17 | 593.76 | 599.90 | 583.27 |
| Balance sheet total (assets) | 1 744.75 | 977.05 | 887.49 | 817.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 180.00 | 179.08 |
| Retained earnings | -56.50 | 275.56 | 156.18 | - 111.98 |
| Profit of the financial year | 320.01 | 60.62 | -89.08 | 111.98 |
| Shareholders equity total | 370.01 | 443.38 | 297.10 | 229.08 |
| Non-current bonds | 113.39 | |||
| Non-current liabilities total | 113.39 | |||
| Current loans from credit institutions | 119.00 | |||
| Current trade creditors | 502.18 | 296.35 | 378.12 | 313.71 |
| Current owed to participating | 27.71 | 27.71 | ||
| Current owed to group member | 32.69 | |||
| Short-term deferred tax liabilities | 92.95 | 18.03 | 28.20 | |
| Other non-interest bearing current liabilities | 547.23 | 191.58 | 151.87 | 246.45 |
| Current liabilities total | 1 261.36 | 533.67 | 590.40 | 588.35 |
| Balance sheet total (liabilities) | 1 744.75 | 977.05 | 887.49 | 817.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.