HONNING 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 32768202
Gråbrødretorv 16, 1154 København K
simon@email.dk
tel: 26279188
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 090.46 | 1 474.93 | 2 587.24 | 2 211.19 | 1 867.63 |
| Employee benefit expenses | -1 266.78 | -1 041.18 | -1 702.45 | -1 863.70 | -1 743.41 |
| Other operating expenses | -1.82 | -12.00 | -59.98 | ||
| Total depreciation | - 170.50 | - 170.42 | - 102.16 | - 109.12 | -57.92 |
| EBIT | - 348.64 | 263.32 | 782.63 | 226.37 | 6.33 |
| Other financial income | 0.33 | 0.08 | |||
| Other financial expenses | -61.22 | - 109.74 | -94.63 | -73.40 | -87.27 |
| Pre-tax profit | - 409.86 | 153.58 | 688.34 | 152.97 | -80.86 |
| Income taxes | 87.07 | -40.21 | - 161.94 | -71.31 | 19.01 |
| Net earnings | - 322.79 | 113.37 | 526.39 | 81.66 | -61.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 276.50 | 142.51 | 68.61 | 9.60 | |
| Machinery and equipment | 109.38 | 72.95 | 44.69 | 155.75 | 107.44 |
| Tangible assets total | 385.88 | 215.45 | 113.30 | 165.35 | 107.44 |
| Investments total | 333.35 | 295.56 | 282.30 | 282.30 | 290.77 |
| Non-current loans receivable | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Long term receivables total | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Raw materials and consumables | 46.57 | 45.34 | 49.51 | 58.56 | 69.08 |
| Inventories total | 46.57 | 45.34 | 49.51 | 58.56 | 69.08 |
| Current trade debtors | 54.64 | 48.05 | |||
| Prepayments and accrued income | 21.76 | 21.92 | 11.25 | 11.80 | 8.99 |
| Current other receivables | 877.97 | 161.90 | 78.00 | 145.81 | 327.73 |
| Current deferred tax assets | 53.26 | 13.05 | 1.16 | 20.16 | |
| Short term receivables total | 952.98 | 196.87 | 143.89 | 206.83 | 356.89 |
| Cash and bank deposits | 410.35 | 1 881.69 | 787.06 | 707.73 | 453.29 |
| Cash and cash equivalents | 410.35 | 1 881.69 | 787.06 | 707.73 | 453.29 |
| Balance sheet total (assets) | 2 136.63 | 2 642.42 | 1 383.56 | 1 428.27 | 1 284.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 80.00 | |||
| Retained earnings | 10.98 | - 311.81 | - 498.43 | -52.04 | 29.62 |
| Profit of the financial year | - 322.79 | 113.37 | 526.39 | 81.66 | -61.85 |
| Shareholders equity total | - 186.81 | -73.43 | 452.96 | 234.62 | 92.76 |
| Provisions | 7.94 | ||||
| Non-current owed to group member | 500.00 | 500.00 | |||
| Non-current accruals and deferred income | 101.60 | 69.37 | |||
| Non-current other liabilities | - 159.64 | 32.95 | 33.61 | ||
| Non-current deferred tax liabilities | 192.10 | 34.79 | 35.87 | ||
| Non-current liabilities total | 532.46 | 532.95 | 33.61 | 136.39 | 105.23 |
| Current trade creditors | 63.60 | 142.66 | 186.85 | 241.97 | 206.78 |
| Current owed to participating | 26.61 | 11.97 | 12.46 | 13.21 | 14.01 |
| Current owed to group member | 1 328.48 | 1 595.79 | 306.33 | 470.10 | 586.62 |
| Short-term deferred tax liabilities | 140.95 | 80.41 | |||
| Other non-interest bearing current liabilities | 372.28 | 432.47 | 242.46 | 219.34 | 247.31 |
| Accruals and deferred income | 32.23 | 32.23 | |||
| Current liabilities total | 1 790.97 | 2 182.90 | 889.04 | 1 057.27 | 1 086.96 |
| Balance sheet total (liabilities) | 2 136.63 | 2 642.42 | 1 383.56 | 1 428.27 | 1 284.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.