Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Speciallægeholdingselskabet Medic ApS — Credit Rating and Financial Key Figures
CVR number: 36970839
Nytorv 1, 8800 Viborg
alikehler1965@gmail.com
tel: 61364677
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 142.78 | 259.06 | 238.18 | 32.83 | -6 493.82 |
| Total depreciation | - 324.58 | - 324.58 | - 898.16 | -90.42 | |
| EBIT | -1 467.36 | -65.52 | - 659.98 | -57.59 | -6 493.82 |
| Other financial income | 108.99 | 86.62 | 197.85 | 320.97 | 447.44 |
| Other financial expenses | -4.10 | -90.19 | -12.68 | -24.96 | - 106.85 |
| Net income from associates (fin.) | 5 081.83 | 2 168.69 | 5 187.91 | 3 559.06 | 5 451.38 |
| Pre-tax profit | 3 719.37 | 2 099.60 | 4 713.10 | 3 797.47 | - 701.85 |
| Income taxes | 298.94 | 12.04 | 104.36 | -55.51 | 1 335.77 |
| Net earnings | 4 018.31 | 2 111.64 | 4 817.45 | 3 741.97 | 633.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 447.63 | 1 123.05 | 474.88 | ||
| Tangible assets total | 1 447.63 | 1 123.05 | 474.88 | ||
| Holdings in group member companies | 5 278.65 | 2 447.35 | 5 635.26 | 4 194.31 | 10 377.72 |
| Investments total | 5 278.65 | 2 447.35 | 5 635.26 | 4 194.31 | 10 377.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 226.42 | 6 144.66 | 6 708.10 | 13 005.52 | |
| Prepayments and accrued income | 1.88 | 2.08 | 2.46 | 4.07 | 5.16 |
| Current other receivables | 32.13 | 4.38 | 4.38 | 41.44 | 22 142.14 |
| Current deferred tax assets | 2 811.91 | 1 403.67 | 2 398.46 | 1 751.63 | 3 203.86 |
| Short term receivables total | 5 072.34 | 7 554.79 | 9 113.39 | 14 802.66 | 25 351.16 |
| Cash and bank deposits | 177.83 | ||||
| Cash and cash equivalents | 177.83 | ||||
| Balance sheet total (assets) | 11 976.45 | 11 125.19 | 15 223.53 | 18 996.97 | 35 728.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 500.00 | 500.00 | |
| Other reserves | 4 473.27 | 1 641.96 | 4 829.87 | 3 388.93 | 9 572.34 |
| Retained earnings | -71.28 | 4 778.34 | 3 702.07 | 8 565.87 | 8 856.45 |
| Profit of the financial year | 4 018.31 | 2 111.64 | 4 817.45 | 3 741.97 | 633.91 |
| Shareholders equity total | 10 470.30 | 10 581.94 | 13 399.40 | 16 246.77 | 19 612.71 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 31.10 | 1.10 | 2.59 | 7.29 | |
| Current trade creditors | 31.25 | 67.03 | 1.77 | 13.20 | |
| Current owed to group member | 12 718.92 | ||||
| Short-term deferred tax liabilities | 1 296.56 | 461.38 | 1 591.51 | 2 589.50 | 2 825.69 |
| Other non-interest bearing current liabilities | 178.34 | 50.76 | 164.50 | 156.35 | 551.08 |
| Current liabilities total | 1 506.15 | 543.25 | 1 824.14 | 2 750.21 | 16 116.17 |
| Balance sheet total (liabilities) | 11 976.45 | 11 125.19 | 15 223.53 | 18 996.97 | 35 728.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.