Hotel Ritz, Århus ApS — Credit Rating and Financial Key Figures
CVR number: 19946983
Banegårdspladsen 12, 8000 Aarhus C
tel: 86134444
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 445.00 | 4 927.00 | 7 926.00 | 11 115.37 | 10 726.33 |
| Employee benefit expenses | -2 556.00 | -2 608.00 | -2 926.00 | -4 273.64 | -4 377.01 |
| Total depreciation | - 609.00 | - 770.00 | - 772.00 | - 772.04 | - 802.31 |
| EBIT | 5 280.00 | 1 549.00 | 4 228.00 | 6 069.68 | 5 547.02 |
| Other financial income | 1.00 | ||||
| Other financial expenses | -1 465.00 | -1 109.00 | - 874.00 | - 784.92 | - 731.71 |
| Pre-tax profit | 3 816.00 | 440.00 | 3 354.00 | 5 284.76 | 4 815.31 |
| Income taxes | - 868.00 | -97.00 | - 738.00 | -1 162.62 | -1 059.37 |
| Net earnings | 2 948.00 | 343.00 | 2 616.00 | 4 122.14 | 3 755.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 1 741.00 | 1 551.00 | 1 361.00 | 1 171.42 | 981.42 |
| Intangible assets total | 1 741.00 | 1 551.00 | 1 361.00 | 1 171.42 | 981.42 |
| Land and waters | 82 480.00 | 82 240.00 | 82 144.00 | 81 910.19 | 81 715.89 |
| Machinery and equipment | 2 731.00 | 2 486.00 | 2 241.00 | 2 153.09 | 2 013.12 |
| Tangible assets total | 85 211.00 | 84 726.00 | 84 385.00 | 84 063.28 | 83 729.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 56.97 | 92.65 | |||
| Finished products/goods | 59.00 | 118.00 | |||
| Inventories total | 59.00 | 118.00 | 56.97 | 92.65 | |
| Current trade debtors | 44.00 | 32.00 | 110.00 | 121.55 | 34.86 |
| Current amounts owed by group member comp. | 378.00 | 2 801.04 | 4 398.06 | ||
| Prepayments and accrued income | 163.00 | 62.00 | |||
| Current other receivables | 158.00 | 339.00 | 20.00 | 2.03 | 62.58 |
| Short term receivables total | 743.00 | 433.00 | 130.00 | 2 924.61 | 4 495.51 |
| Cash and bank deposits | 8.00 | 281.00 | 13.00 | 3.00 | 14.69 |
| Cash and cash equivalents | 8.00 | 281.00 | 13.00 | 3.00 | 14.69 |
| Balance sheet total (assets) | 87 762.00 | 86 991.00 | 86 007.00 | 88 219.28 | 89 313.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Asset revaluation reserve | 30 169.00 | 30 169.00 | 30 169.00 | 30 169.31 | 29 445.25 |
| Retained earnings | -13 771.00 | -10 822.00 | -10 480.00 | -7 864.58 | -3 018.37 |
| Profit of the financial year | 2 948.00 | 343.00 | 2 616.00 | 4 122.14 | 3 755.94 |
| Shareholders equity total | 22 346.00 | 22 690.00 | 25 305.00 | 29 426.88 | 33 182.82 |
| Provisions | 15 996.00 | 16 093.00 | 16 848.00 | 16 571.82 | 16 585.44 |
| Non-current loans from credit institutions | 42 722.00 | 40 739.00 | 38 770.00 | 36 785.17 | 34 736.95 |
| Non-current other liabilities | 90.00 | ||||
| Non-current liabilities total | 42 722.00 | 40 739.00 | 38 860.00 | 36 785.17 | 34 736.95 |
| Current loans from credit institutions | 2 210.00 | 2 101.00 | 2 044.00 | 2 024.09 | 2 036.17 |
| Current trade creditors | 402.00 | 354.00 | 417.00 | 451.72 | 512.26 |
| Current owed to participating | 5.00 | 5.00 | 5.00 | 8.82 | 9.28 |
| Current owed to group member | 2 072.00 | 3 752.00 | 215.00 | 30.00 | |
| Short-term deferred tax liabilities | 552.00 | 1 438.73 | 1 045.75 | ||
| Other non-interest bearing current liabilities | 1 457.00 | 1 257.00 | 2 313.00 | 1 482.05 | 1 144.67 |
| Accruals and deferred income | 59.96 | ||||
| Current liabilities total | 6 698.00 | 7 469.00 | 4 994.00 | 5 435.41 | 4 808.08 |
| Balance sheet total (liabilities) | 87 762.00 | 86 991.00 | 86 007.00 | 88 219.28 | 89 313.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.