Brian Frimann, 800 Haslev ApS — Credit Rating and Financial Key Figures
CVR number: 39451131
Ringstedvej 6, 4690 Haslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.23 | 3.01 | 3.58 | 4.44 | 4 512.34 |
| Employee benefit expenses | -2.74 | -2.44 | -2.69 | -3.81 | -3 828.21 |
| Total depreciation | -0.12 | -0.13 | -0.12 | -0.14 | - 211.11 |
| EBIT | 0.38 | 0.44 | 0.77 | 0.49 | 473.02 |
| Other financial income | 0.00 | 1.10 | |||
| Other financial expenses | -0.13 | -0.13 | -0.17 | -0.20 | - 238.34 |
| Pre-tax profit | 0.25 | 0.31 | 0.61 | 0.29 | 235.79 |
| Income taxes | -0.06 | -0.07 | -0.14 | -0.07 | -51.63 |
| Net earnings | 0.20 | 0.24 | 0.47 | 0.22 | 184.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.30 | 0.21 | 0.46 | 0.34 | 823.61 |
| Tangible assets total | 0.30 | 0.21 | 0.46 | 0.34 | 823.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1.98 | 2.15 | 2.37 | 2.63 | 2 509.29 |
| Inventories total | 1.98 | 2.15 | 2.37 | 2.63 | 2 509.29 |
| Current trade debtors | 0.01 | 0.02 | 0.02 | 0.03 | 54.45 |
| Prepayments and accrued income | 0.01 | ||||
| Current other receivables | 0.16 | 0.18 | 0.27 | 0.41 | 49.09 |
| Current deferred tax assets | 0.12 | 0.07 | 0.05 | ||
| Short term receivables total | 0.29 | 0.26 | 0.28 | 0.48 | 103.53 |
| Cash and bank deposits | 1.08 | 0.81 | 0.64 | 2.31 | 2 949.47 |
| Cash and cash equivalents | 1.08 | 0.81 | 0.64 | 2.31 | 2 949.47 |
| Balance sheet total (assets) | 3.65 | 3.43 | 3.76 | 5.75 | 6 385.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 0.30 | 300.00 |
| Retained earnings | 0.23 | 0.13 | 0.26 | 0.53 | 627.31 |
| Profit of the financial year | 0.20 | 0.24 | 0.47 | 0.22 | 184.16 |
| Shareholders equity total | 0.73 | 0.67 | 1.03 | 1.05 | 1 111.48 |
| Provisions | 0.03 | 0.01 | 0.06 | 0.07 | 73.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.01 | 2.23 | 2.18 | 3.95 | 4 528.23 |
| Short-term deferred tax liabilities | 0.01 | 14.76 | |||
| Other non-interest bearing current liabilities | 0.88 | 0.52 | 0.48 | 0.68 | 658.02 |
| Current liabilities total | 2.89 | 2.75 | 2.67 | 4.63 | 5 201.01 |
| Balance sheet total (liabilities) | 3.65 | 3.43 | 3.76 | 5.75 | 6 385.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.