WOACT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35875441
Wiedeweltsgade 23, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1.18 | -1.70 | -9.93 | ||
| Gross profit | -1.18 | -1.70 | -9.93 | -11.17 | -14.57 |
| EBIT | -1.18 | -1.70 | -9.93 | -11.17 | -14.57 |
| Other financial income | 23.88 | 25.05 | 51.27 | 81.55 | |
| Other financial expenses | -39.39 | - 760.93 | -79.10 | - 121.90 | -95.18 |
| Net income from associates (fin.) | 933.32 | 3 738.70 | 3 800.20 | 2 940.00 | 4 750.25 |
| Pre-tax profit | 916.63 | 3 001.12 | 3 711.17 | 2 858.19 | 4 722.04 |
| Net earnings | 916.63 | 3 001.12 | 3 711.17 | 2 858.19 | 4 722.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 61.50 | ||||
| Participating interests | 3 332.78 | 10 711.48 | 11 089.68 | 10 711.48 | 10 711.48 |
| Investments total | 3 394.28 | 10 711.48 | 11 089.68 | 10 711.48 | 10 711.48 |
| Non-current loans receivable | 378.21 | 1 658.52 | |||
| Long term receivables total | 378.21 | 1 658.52 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 596.87 | ||||
| Current owed by particip. interest comp. | 1 039.90 | 67.01 | |||
| Current other receivables | 153.03 | 661.73 | |||
| Short term receivables total | 596.87 | 1 192.92 | 728.74 | ||
| Other current investments | 133.14 | ||||
| Cash and bank deposits | 24.67 | 415.01 | 761.80 | 454.85 | 3 169.24 |
| Cash and cash equivalents | 24.67 | 415.01 | 761.80 | 454.85 | 3 302.38 |
| Balance sheet total (assets) | 4 015.82 | 11 126.49 | 11 851.48 | 12 737.46 | 16 401.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | -59.19 | 743.74 | 3 627.06 | 7 216.23 | 9 939.42 |
| Profit of the financial year | 916.63 | 3 001.12 | 3 711.17 | 2 858.19 | 4 722.04 |
| Shareholders equity total | 907.44 | 3 852.06 | 7 506.03 | 10 246.42 | 14 846.46 |
| Non-current owed to group member | 2 117.58 | 1 331.84 | 947.26 | ||
| Non-current other liabilities | 5 156.85 | 3 005.75 | |||
| Non-current deferred tax liabilities | 1 496.29 | 1 496.29 | |||
| Non-current liabilities total | 7 274.43 | 4 337.60 | 2 443.56 | 1 496.29 | |
| Current owed to participating | 1 981.68 | 50.75 | |||
| Other non-interest bearing current liabilities | 1 126.70 | 7.86 | 47.48 | 7.62 | |
| Current liabilities total | 3 108.38 | 7.86 | 47.48 | 58.36 | |
| Balance sheet total (liabilities) | 4 015.82 | 11 126.49 | 11 851.48 | 12 737.46 | 16 401.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.