Corti ApS — Credit Rating and Financial Key Figures
CVR number: 35669825
Kuglegårdsvej 2, 1434 København K
tel: 44134112
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 661.86 | 3 916.22 | 8 506.94 | 8 681.33 | -20 187.26 |
Employee benefit expenses | -10 960.11 | -11 722.46 | -46 668.34 | -47 187.81 | -40 575.96 |
Other operating expenses | -5 284.40 | ||||
Total depreciation | -7 823.70 | -4 621.83 | -11 165.65 | -14 796.28 | -18 463.25 |
EBIT | -15 121.96 | -17 712.46 | -49 327.04 | -53 302.76 | -79 226.47 |
Other financial income | 242.53 | 996.43 | 1 798.54 | 6 345.24 | 35 915.41 |
Other financial expenses | - 993.65 | -1 048.62 | 1 747.67 | -14 283.45 | -87.74 |
Reduction non-current investment assets | - 966.35 | -2 160.97 | 3 124.59 | ||
Pre-tax profit | -16 839.42 | -19 925.61 | -46 151.59 | -61 240.97 | -43 398.80 |
Income taxes | 4 258.91 | 5 017.68 | 8 192.25 | 4 176.48 | 4 675.64 |
Net earnings | -12 580.51 | -14 907.94 | -37 959.34 | -57 064.49 | -38 723.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 46 461.00 | 50 801.11 | 63 153.64 | 68 175.90 | 72 226.93 |
Intangible assets total | 46 461.00 | 50 801.11 | 63 153.64 | 68 175.90 | 72 226.93 |
Buildings | 170.91 | 148.10 | 102.48 | 59.76 | 316.53 |
Machinery and equipment | 763.56 | 873.67 | 1 098.87 | 1 694.39 | 2 884.90 |
Tangible assets total | 934.46 | 1 021.77 | 1 201.35 | 1 754.14 | 3 201.42 |
Holdings in group member companies | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
Investments total | 692.83 | 705.66 | 760.00 | 785.69 | 2 825.18 |
Non-curr. owed by group member comp. | 17 192.41 | 36 313.97 | 207 411.58 | ||
Long term receivables total | 17 192.41 | 36 313.97 | 207 411.58 | ||
Inventories total | |||||
Current trade debtors | 2 266.04 | 1 364.43 | 443.79 | 2 907.51 | |
Prepayments and accrued income | 351.29 | 1 457.46 | 3 212.22 | ||
Current other receivables | 482.43 | 1 601.75 | 2 671.70 | 2 665.90 | 4 288.85 |
Current deferred tax assets | 5 325.00 | 7 265.68 | 12 797.30 | 4 208.10 | 4 675.64 |
Short term receivables total | 8 073.47 | 10 583.15 | 15 468.99 | 8 775.25 | 15 084.23 |
Cash and bank deposits | 6 796.20 | 151 941.05 | 74 499.64 | 406 058.52 | 167 076.96 |
Cash and cash equivalents | 6 796.20 | 151 941.05 | 74 499.64 | 406 058.52 | 167 076.96 |
Balance sheet total (assets) | 62 957.96 | 215 052.75 | 172 276.04 | 521 863.47 | 467 826.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 146.28 | 225.82 | 225.82 | 313.65 | 313.65 |
Other reserves | 36 239.58 | 39 624.86 | 50 792.10 | 54 709.46 | 57 869.26 |
Retained earnings | -2 590.95 | 154 413.51 | 128 338.34 | 504 739.21 | 416 026.26 |
Profit of the financial year | -12 580.51 | -14 907.94 | -37 959.34 | -57 064.49 | -38 723.16 |
Shareholders equity total | 21 214.40 | 179 356.27 | 141 396.92 | 502 697.82 | 435 486.02 |
Provisions | 5 723.00 | 2 646.00 | |||
Non-current loans from credit institutions | 9 914.10 | 10 457.87 | |||
Non-current accruals and deferred income | 13 364.13 | 11 773.25 | 9 365.02 | 5 935.23 | 4 229.68 |
Non-current deferred tax liabilities | 2 070.86 | 1 829.61 | 1 201.59 | 1 243.64 | 1 282.20 |
Non-current liabilities total | 25 349.09 | 24 060.73 | 10 566.61 | 7 178.87 | 5 511.88 |
Current loans from credit institutions | 3 364.78 | 3 276.87 | 15 293.90 | 3 544.61 | 2 526.14 |
Current trade creditors | 830.18 | 404.24 | 1 795.11 | 3 847.49 | 9 635.56 |
Current owed to group member | 9 407.05 | ||||
Other non-interest bearing current liabilities | 4 895.28 | 3 827.13 | 2 534.96 | 3 651.99 | 2 692.92 |
Accruals and deferred income | 1 581.22 | 1 481.51 | 688.54 | 942.68 | 2 566.74 |
Current liabilities total | 10 671.47 | 8 989.76 | 20 312.51 | 11 986.77 | 26 828.41 |
Balance sheet total (liabilities) | 62 957.96 | 215 052.75 | 172 276.04 | 521 863.47 | 467 826.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.