WIZ BIZ ApS — Credit Rating and Financial Key Figures
CVR number: 26702127
Malling Bjergevej 80, 8340 Malling
tel: 22442804
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.15 | - 843.23 | 0.53 | -21.20 | -37.47 |
| EBIT | -12.15 | - 843.23 | 0.53 | -21.20 | -37.47 |
| Other financial income | 1 091.82 | 8.11 | 15.93 | 95.79 | 46.96 |
| Other financial expenses | - 297.82 | - 244.90 | - 139.67 | -3.76 | - 188.16 |
| Net income from associates (fin.) | 692.52 | 5 787.73 | 5 387.06 | -3 971.32 | 3 939.19 |
| Pre-tax profit | 1 474.37 | 4 707.70 | 5 263.86 | -3 900.50 | 3 760.51 |
| Income taxes | - 174.77 | 233.37 | 26.84 | -20.54 | 35.73 |
| Net earnings | 1 299.60 | 4 941.07 | 5 290.70 | -3 921.03 | 3 796.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 237.18 | 9 799.90 | 14 301.21 | 16 659.95 | 11 623.24 |
| Participating interests | 35.00 | 79.25 | 13.72 | ||
| Investments total | 4 237.18 | 9 834.90 | 14 380.46 | 16 673.67 | 11 623.24 |
| Non-current loans receivable | 1 021.22 | 882.35 | |||
| Long term receivables total | 1 021.22 | 882.35 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 409.76 | 196.63 | 1 086.84 | ||
| Current owed by particip. interest comp. | 45.00 | 70.00 | 177.50 | 204.50 | |
| Current other receivables | 169.69 | 1 867.85 | 216.34 | 172.72 | 177.05 |
| Current deferred tax assets | 225.59 | 29.76 | 19.34 | 50.86 | |
| Short term receivables total | 579.45 | 2 138.43 | 316.11 | 566.18 | 1 519.25 |
| Other current investments | 1 856.10 | 1 673.68 | 1 499.99 | 557.91 | 508.63 |
| Cash and bank deposits | 2 027.10 | 78.00 | 1 083.79 | 500.28 | 537.22 |
| Cash and cash equivalents | 3 883.20 | 1 751.68 | 2 583.79 | 1 058.18 | 1 045.85 |
| Balance sheet total (assets) | 8 699.83 | 13 725.02 | 17 280.35 | 19 319.25 | 15 070.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 450.00 | 575.00 | 500.00 | 500.00 |
| Other reserves | 3 503.43 | 9 016.15 | 13 561.71 | 8 425.65 | 10 819.49 |
| Retained earnings | 1 537.45 | -3 125.68 | -3 305.16 | 6 621.60 | - 193.28 |
| Profit of the financial year | 1 299.60 | 4 941.07 | 5 290.70 | -3 921.03 | 3 796.24 |
| Shareholders equity total | 6 578.47 | 11 406.55 | 16 247.25 | 11 751.21 | 15 047.46 |
| Provisions | 1 513.27 | 517.49 | |||
| Non-current liabilities total | |||||
| Current owed to group member | 415.53 | 1 758.64 | 1 013.64 | 7 550.24 | |
| Short-term deferred tax liabilities | 166.56 | ||||
| Other non-interest bearing current liabilities | 25.99 | 42.34 | 19.47 | 17.80 | 23.23 |
| Current liabilities total | 608.09 | 1 800.98 | 1 033.11 | 7 568.04 | 23.23 |
| Balance sheet total (liabilities) | 8 699.83 | 13 725.02 | 17 280.35 | 19 319.25 | 15 070.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.