ARTSMedia Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 41808845
Kongevejen 149, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -5 752.54 | -6 822.93 | -6 545.60 |
Employee benefit expenses | -5 054.39 | -5 492.22 | -7 286.56 |
Total depreciation | - 279.48 | - 379.11 | - 380.60 |
EBIT | -11 086.41 | -12 694.25 | -14 212.76 |
Other financial income | 17.12 | ||
Other financial expenses | - 191.38 | -51.54 | -67.91 |
Pre-tax profit | -11 277.79 | -12 745.79 | -14 263.55 |
Income taxes | 1 718.92 | 2 170.66 | 1 470.29 |
Net earnings | -9 558.87 | -10 575.13 | -12 793.26 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 1 542.88 | 1 163.77 | 803.27 |
Tangible assets total | 1 542.88 | 1 163.77 | 803.27 |
Investments total | |||
Non-current loans receivable | 7 450.09 | ||
Long term receivables total | 7 450.09 | ||
Finished products/goods | 40.73 | ||
Inventories total | 40.73 | ||
Prepayments and accrued income | 170.52 | ||
Current other receivables | 7 849.00 | 7 906.43 | 629.47 |
Current deferred tax assets | 1 718.92 | 2 170.66 | 1 470.29 |
Short term receivables total | 9 567.92 | 10 077.09 | 2 270.28 |
Cash and bank deposits | 10 473.27 | 7 416.21 | 2 628.32 |
Cash and cash equivalents | 10 473.27 | 7 416.21 | 2 628.32 |
Balance sheet total (assets) | 29 034.15 | 18 657.07 | 5 742.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 63.65 | 81.82 | 100.00 |
Other reserves | 14 863.83 | 7 463.46 | |
Other restricted equity | 36.35 | 18.18 | |
Retained earnings | 21 911.37 | 19 752.87 | 16 641.20 |
Profit of the financial year | -9 558.87 | -10 575.13 | -12 793.26 |
Shareholders equity total | 27 316.33 | 16 741.20 | 3 947.94 |
Non-current liabilities total | |||
Current trade creditors | 653.04 | 322.29 | 82.11 |
Current owed to participating | 482.08 | 966.50 | |
Other non-interest bearing current liabilities | 1 064.78 | 1 111.51 | 746.04 |
Current liabilities total | 1 717.83 | 1 915.88 | 1 794.66 |
Balance sheet total (liabilities) | 29 034.15 | 18 657.07 | 5 742.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.