Coccinelle ApS — Credit Rating and Financial Key Figures
CVR number: 39535386
Alrunevej 28, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3.75 | 19.95 | 3.34 | 16.83 | 14.12 |
EBIT | 3.75 | 19.95 | 3.34 | 16.83 | 14.12 |
Other financial income | 0.01 | ||||
Other financial expenses | -53.60 | -0.08 | -0.71 | ||
Pre-tax profit | -49.84 | 19.86 | 2.63 | 16.84 | 14.12 |
Income taxes | -11.27 | 5.68 | -3.70 | -3.66 | |
Net earnings | -49.84 | 8.59 | 8.31 | 13.14 | 10.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 7.68 | 3.97 | |||
Short term receivables total | 7.68 | 3.97 | |||
Cash and bank deposits | 64.55 | 91.57 | 55.10 | 73.26 | 83.35 |
Cash and cash equivalents | 64.55 | 91.57 | 55.10 | 73.26 | 83.35 |
Balance sheet total (assets) | 64.55 | 91.57 | 62.78 | 77.23 | 83.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 53.78 | 0.79 | 9.39 | 17.70 | 30.84 |
Profit of the financial year | -49.84 | 8.59 | 8.31 | 13.14 | 10.46 |
Shareholders equity total | 43.93 | 49.39 | 57.70 | 70.84 | 81.30 |
Non-current deferred tax liabilities | 20.61 | ||||
Non-current liabilities total | 20.61 | ||||
Short-term deferred tax liabilities | 1.20 | ||||
Other non-interest bearing current liabilities | 42.18 | 5.08 | 6.39 | 0.86 | |
Current liabilities total | 42.18 | 5.08 | 6.39 | 2.06 | |
Balance sheet total (liabilities) | 64.55 | 91.57 | 62.78 | 77.23 | 83.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.