Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIASCO VINE ApS — Credit Rating and Financial Key Figures
CVR number: 31578051
Strandporten 5, 2660 Brøndby Strand
info@fiasco-vine.dk
tel: 51902297
www.fiasco-vine.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -36.31 | - 135.87 | - 130.10 | 85.12 | 61.17 |
| EBIT | -36.31 | - 135.87 | - 130.10 | 85.12 | 61.17 |
| Other financial income | 9.24 | 9.56 | 19.77 | 16.40 | |
| Other financial expenses | -39.20 | -44.51 | -31.95 | -54.79 | -39.78 |
| Net income from associates (fin.) | 600.00 | 100.00 | 100.00 | ||
| Pre-tax profit | -75.50 | - 171.14 | 447.51 | 150.10 | 137.79 |
| Income taxes | 18.78 | 37.34 | 33.78 | -10.88 | -11.64 |
| Net earnings | -56.72 | - 133.80 | 481.29 | 139.22 | 126.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Participating interests | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Long term receivables total | |||||
| Finished products/goods | 319.38 | 395.11 | 431.23 | 446.89 | 511.94 |
| Inventories total | 319.38 | 395.11 | 431.23 | 446.89 | 511.94 |
| Current trade debtors | 107.98 | 60.59 | 8.65 | 53.77 | 33.40 |
| Current amounts owed by group member comp. | 95.07 | 147.07 | 281.74 | ||
| Current owed by particip. interest comp. | 113.18 | 122.42 | 127.32 | 140.25 | 148.44 |
| Current other receivables | 7.50 | 7.50 | 7.50 | 10.28 | 10.28 |
| Current deferred tax assets | 122.63 | 116.32 | 75.78 | 34.36 | 36.85 |
| Short term receivables total | 351.29 | 306.82 | 314.31 | 385.73 | 510.71 |
| Cash and bank deposits | 89.98 | 65.32 | 53.87 | 130.05 | 152.00 |
| Cash and cash equivalents | 89.98 | 65.32 | 53.87 | 130.05 | 152.00 |
| Balance sheet total (assets) | 885.65 | 892.25 | 924.41 | 1 087.67 | 1 299.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 105.00 | ||||
| Other reserves | - 105.00 | ||||
| Retained earnings | - 291.73 | - 348.45 | - 587.25 | - 105.96 | 33.26 |
| Profit of the financial year | -56.72 | - 133.80 | 481.29 | 139.22 | 126.16 |
| Shareholders equity total | - 223.45 | - 357.25 | 19.04 | 158.26 | 284.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.10 | 13.01 | 13.70 | 14.91 | 16.06 |
| Current owed to group member | 279.58 | 359.20 | |||
| Short-term deferred tax liabilities | 4.64 | 47.38 | |||
| Other non-interest bearing current liabilities | 819.42 | 877.29 | 891.68 | 909.86 | 951.79 |
| Current liabilities total | 1 109.11 | 1 249.50 | 905.38 | 929.41 | 1 015.24 |
| Balance sheet total (liabilities) | 885.65 | 892.25 | 924.41 | 1 087.67 | 1 299.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.