Entreprenørselskabet 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 37096903
Nørreled 5, 4440 Mørkøv
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 221.29 | 302.35 | 333.01 | 515.32 | 429.76 |
| Employee benefit expenses | - 615.43 | - 602.27 | - 401.29 | - 365.21 | - 368.67 |
| Total depreciation | -59.47 | -52.64 | -40.26 | -40.26 | -40.26 |
| EBIT | - 453.60 | - 352.57 | - 108.53 | 109.86 | 20.84 |
| Other financial income | 0.58 | 6.59 | 10.14 | ||
| Other financial expenses | -9.52 | -1.93 | -0.75 | -1.12 | -2.71 |
| Pre-tax profit | - 463.12 | - 354.50 | - 108.70 | 115.33 | 28.28 |
| Income taxes | 80.11 | 0.03 | 11.02 | 0.53 | |
| Net earnings | - 383.01 | - 354.50 | - 108.67 | 126.35 | 28.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 224.86 | 172.21 | 131.96 | 91.70 | 51.45 |
| Tangible assets total | 224.86 | 172.21 | 131.96 | 91.70 | 51.45 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 117.68 | 46.23 | 63.62 | 50.45 | |
| Current amounts owed by group member comp. | 212.24 | 282.36 | |||
| Prepayments and accrued income | 20.69 | 13.85 | 12.13 | 12.69 | 13.01 |
| Current other receivables | 3.21 | 16.96 | 4.29 | ||
| Current deferred tax assets | 27.68 | 0.03 | 11.02 | 0.53 | |
| Short term receivables total | 169.26 | 13.85 | 75.36 | 299.57 | 350.64 |
| Cash and bank deposits | 134.23 | 128.98 | 114.95 | 105.86 | 110.98 |
| Cash and cash equivalents | 134.23 | 128.98 | 114.95 | 105.86 | 110.98 |
| Balance sheet total (assets) | 528.34 | 315.05 | 322.26 | 497.13 | 513.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 411.33 | 454.73 | 260.73 | 152.06 | 278.42 |
| Profit of the financial year | - 383.01 | - 354.50 | - 108.67 | 126.35 | 28.81 |
| Shareholders equity total | 78.32 | 150.23 | 202.06 | 328.42 | 357.23 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.71 | 20.00 | 20.00 | 31.00 | 20.00 |
| Current owed to participating | 190.99 | 4.85 | 6.85 | ||
| Other non-interest bearing current liabilities | 237.32 | 144.81 | 100.20 | 132.87 | 128.98 |
| Current liabilities total | 450.02 | 164.81 | 120.20 | 168.72 | 155.84 |
| Balance sheet total (liabilities) | 528.34 | 315.05 | 322.26 | 497.13 | 513.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.