PEC PRODUCTION ApS — Credit Rating and Financial Key Figures
CVR number: 41335122
Brassøvej 36, Sejs-Svejbæk 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -43.37 | 171.50 | 28.04 |
Employee benefit expenses | - 495.72 | - 101.56 | |
Total depreciation | -5.32 | -5.04 | -5.04 |
EBIT | - 544.41 | 64.91 | 22.99 |
Other financial expenses | -11.08 | -11.55 | -17.39 |
Pre-tax profit | - 555.49 | 53.36 | 5.60 |
Income taxes | 102.66 | ||
Net earnings | - 452.83 | 53.36 | 5.60 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 19.89 | 14.85 | 9.80 |
Tangible assets total | 19.89 | 14.85 | 9.80 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 102.66 | 102.66 | |
Short term receivables total | 102.66 | 102.66 | |
Cash and bank deposits | 40.94 | 8.04 | 29.85 |
Cash and cash equivalents | 40.94 | 8.04 | 29.85 |
Balance sheet total (assets) | 163.49 | 125.55 | 39.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 452.83 | - 399.47 | |
Profit of the financial year | - 452.83 | 53.36 | 5.60 |
Shareholders equity total | - 412.83 | - 359.47 | - 353.87 |
Non-current other liabilities | 442.07 | ||
Non-current deferred tax liabilities | 151.19 | ||
Non-current liabilities total | 442.07 | 151.19 | |
Current loans from credit institutions | 10.72 | 84.74 | 81.33 |
Current owed to group member | 10.00 | 12.00 | 9.34 |
Other non-interest bearing current liabilities | 113.53 | 237.09 | 302.86 |
Current liabilities total | 134.25 | 333.83 | 393.53 |
Balance sheet total (liabilities) | 163.49 | 125.55 | 39.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.